| Revenue | NOK 325K | +3043% |
| EBITDA | NOK 267K | +834% |
| Net profit | NOK 265K | +847% |
| Total assets | NOK 1M | +12% |
| Equity | NOK 1M | +36% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 22 | 21 | 30 | 40 | 39 | 20 | 30 | 32 | 56 | 35 | 21 | 20 | 0 | 13 | 10 | 325 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 | −5 | −8 | −6 | 15 | −3 | −7 | −20 | −23 | 23 | −3 | −11 | −18 | −35 | −22 | −36 | 267 |
| Depreciation & amort. | −0 | −366 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 | −371 | −8 | −6 | 15 | −3 | −7 | −20 | −23 | 23 | −3 | −11 | −18 | −35 | −22 | −36 | 267 |
| Net financials | 1 | −3 | −4 | −1 | −2 | −1 | 1 | 0 | −1 | 1 | −0 | −0 | 2 | −1 | 1 | 1 | −2 |
| Profit before tax | 5 | −373 | −12 | −8 | 14 | −4 | −7 | −20 | −24 | 24 | −3 | −11 | −16 | −35 | −21 | −35 | 265 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 5 | −373 | −12 | −8 | 14 | −4 | −7 | −20 | −24 | 24 | −3 | −11 | −16 | −35 | −21 | −35 | 265 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 308 | 955 | 944 | 925 | 940 | 927 | 939 | 939 | 927 | 951 | 950 | 970 | 941 | 913 | 916 | 893 | 1 002 |
| Equity | 1 269 | 895 | 883 | 875 | 889 | 885 | 878 | 858 | 834 | 859 | 855 | 844 | 828 | 793 | 772 | 736 | 1 001 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 60 | 61 | 50 | 51 | 42 | 60 | 80 | 93 | 93 | 94 | 126 | 113 | 121 | 144 | 157 | 1 |
| Total debt | 40 | 60 | 61 | 50 | 51 | 42 | 60 | 80 | 93 | 93 | 94 | 126 | 113 | 121 | 144 | 157 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rakon Eiendom As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Aarstein | Deputy Member | 0 companies |
| Ragnar Aarstein | Chairman | 0 companies |
| Hildegunn Aarstein | Board of Directors | 0 companies |