| Revenue | NOK 4,5M | +25% |
| EBITDA | NOK 4,3M | +36% |
| Net profit | NOK 1,4M | +84% |
| Total assets | NOK 34,6M | +0% |
| Equity | NOK 3,7M | +17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 152 | 1 212 | 1 272 | 1 152 | 1 248 | 1 246 | 1 221 | 1 294 | 1 235 | 1 237 | 1 237 | 1 237 | 3 037 | 3 537 | 4 075 | 3 642 | 4 548 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −3 |
| EBITDA | 998 | 1 111 | 1 152 | 1 002 | 1 047 | 1 030 | 1 030 | 1 069 | 1 026 | 1 042 | 1 055 | 1 019 | 2 724 | 3 256 | 3 702 | 3 173 | 4 318 |
| Depreciation & amort. | −105 | −113 | −113 | −113 | −113 | −113 | −113 | −113 | −57 | −56 | −56 | −56 | −520 | −536 | −554 | −554 | −554 |
| EBIT | 893 | 998 | 1 039 | 889 | 934 | 917 | 917 | 956 | 969 | 986 | 999 | 963 | 2 204 | 2 721 | 3 148 | 2 619 | 3 764 |
| Net financials | −769 | −281 | −277 | −354 | −391 | −2 230 | −694 | −718 | −708 | −780 | −945 | −880 | −731 | −976 | −1 166 | −1 662 | −1 988 |
| Profit before tax | 124 | 718 | 761 | 534 | 544 | −1 313 | 223 | 238 | 261 | 206 | 53 | 83 | 1 473 | 1 744 | 1 982 | 956 | 1 776 |
| Tax | 89 | 201 | 214 | 150 | 152 | 58 | 60 | 49 | 55 | 34 | −4 | 18 | 275 | 378 | 431 | 205 | 392 |
| Net profit | 36 | 517 | 548 | 385 | 391 | −1 371 | 163 | 189 | 206 | 172 | 57 | 65 | 1 199 | 1 366 | 1 552 | 751 | 1 384 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 198 | 9 196 | 9 256 | 9 438 | 16 770 | 15 251 | 15 279 | 16 136 | 14 745 | 25 336 | 24 437 | 23 599 | 33 054 | 33 189 | 32 351 | 34 473 | 34 591 |
| Equity | 1 010 | 1 527 | 1 628 | 1 712 | 1 783 | 305 | 354 | 409 | 474 | 296 | 353 | 418 | 2 384 | 2 354 | 2 478 | 3 164 | 3 698 |
| Long-term debt | 7 997 | 0 | 0 | 0 | 0 | 12 799 | 12 932 | 12 990 | 13 100 | 24 056 | 23 177 | 22 323 | 29 393 | 28 976 | 27 920 | 30 855 | 29 440 |
| Short-term debt | 191 | 173 | 640 | 1 251 | 2 263 | 2 148 | 1 993 | 2 738 | 1 172 | 984 | 907 | 859 | 1 277 | 1 858 | 1 953 | 454 | 1 452 |
| Total debt | 8 188 | 7 669 | 7 628 | 7 726 | 14 987 | 14 946 | 14 925 | 15 728 | 14 271 | 25 040 | 24 084 | 23 181 | 30 670 | 30 834 | 29 873 | 31 310 | 30 892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inger Lise Wølner | Deputy Member | 0 companies |
| Per Christian Voss | Chairman | 0 companies |