| Revenue | NOK 0 | — |
| EBITDA | NOK -6K | — |
| Net profit | NOK -6K | — |
| Total assets | NOK 27K | +0% |
| Equity | NOK -1,5M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 667 | 4 733 | 3 735 | 3 845 | 3 572 | 2 566 | 517 | 349 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −116 | −518 | −1 154 | −1 584 | −1 749 | −2 128 | 811 | −403 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 238 | 1 800 | 369 | 494 | 531 | −512 | −1 117 | −510 | 54 | −28 | 0 | −1 | 0 | 0 | 0 | 0 | −6 |
| Depreciation & amort. | −0 | −123 | −125 | −103 | −102 | −100 | −94 | −216 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 114 | 1 675 | 266 | 393 | 431 | −606 | −1 332 | −510 | 54 | −28 | 0 | −1 | 0 | 0 | 0 | 0 | −6 |
| Net financials | 0 | −154 | −489 | −234 | −262 | −387 | 711 | −293 | −27 | −12 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | −40 | 1 186 | 32 | 131 | 44 | 105 | −1 625 | −537 | 43 | −29 | 0 | −1 | 0 | 0 | 0 | 0 | −6 |
| Tax | −0 | −0 | 292 | 32 | −0 | 51 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −40 | 893 | −0 | 131 | −8 | 105 | −1 625 | −537 | 43 | −29 | 0 | −1 | 0 | 0 | 0 | 0 | −6 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 178 | 6 813 | 6 875 | 5 865 | 6 407 | 7 198 | 1 844 | 118 | 60 | 28 | 28 | 22 | 27 | 27 | 27 | 27 | 27 |
| Equity | — | 1 126 | 2 020 | 2 019 | 591 | 583 | 689 | −936 | −1 473 | −1 430 | −1 459 | −1 459 | −1 460 | −1 460 | −1 460 | −1 460 | −1 460 | −1 466 |
| Long-term debt | 0 | 0 | 0 | 0 | 391 | 332 | 3 268 | 2 228 | 1 278 | 1 237 | 1 285 | 1 285 | 1 286 | 1 447 | 1 447 | 1 447 | 1 447 | 1 447 |
| Short-term debt | 0 | 3 051 | 4 793 | 4 856 | 4 884 | 5 492 | 3 241 | 552 | 313 | 253 | 202 | 202 | 196 | 40 | 40 | 40 | 40 | 45 |
| Total debt | 0 | 3 051 | 4 793 | 4 856 | 5 274 | 5 823 | 6 509 | 2 780 | 1 591 | 1 490 | 1 487 | 1 487 | 1 482 | 1 487 | 1 487 | 1 487 | 1 487 | 1 493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
ØS Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørg Nordli-Mathisen | Chief Executive Officer | 0 companies |
| Øyvind Sollie | Deputy Member | 0 companies |
| Geir Holger Eriksen | Chairman | 0 companies |