| Revenue | NOK 6M | +2% |
| EBITDA | NOK 464K | -24% |
| Net profit | NOK 20K | -86% |
| Total assets | NOK 2,9M | -27% |
| Equity | NOK 1,7M | +1% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 314 | 8 968 | 8 226 | 8 109 | 8 239 | 9 453 | 9 626 | 9 573 | 10 812 | 10 638 | 8 294 | 5 662 | 6 343 | 7 041 | 5 120 | 5 869 | 5 998 |
| Staff expenses | −3 457 | −2 806 | −2 193 | −2 201 | −2 329 | −2 501 | −2 841 | −2 919 | −2 857 | −3 171 | −2 128 | −915 | −890 | −894 | −901 | −832 | −1 290 |
| EBITDA | 122 | −293 | 850 | 450 | 638 | 429 | 504 | −70 | 346 | 651 | 420 | 672 | 624 | 1 427 | 495 | 609 | 464 |
| Depreciation & amort. | −345 | −236 | −125 | −56 | −66 | −132 | −236 | −312 | −347 | −403 | −381 | −398 | −364 | −384 | −361 | −398 | −422 |
| EBIT | −223 | −529 | 725 | 395 | 572 | 297 | 268 | −382 | −1 | 248 | 38 | 274 | 260 | 1 043 | 134 | 211 | 42 |
| Net financials | −128 | −188 | −115 | −53 | −46 | −30 | −56 | −95 | −144 | −130 | −118 | −104 | −89 | −48 | −30 | −29 | −16 |
| Profit before tax | −351 | −717 | 610 | 341 | 526 | 267 | 212 | −477 | −145 | 117 | −80 | 169 | 171 | 995 | 104 | 182 | 26 |
| Tax | −3 | −0 | −118 | 97 | 149 | 79 | 58 | −114 | −28 | 35 | −12 | 37 | 38 | 219 | 23 | 40 | 6 |
| Net profit | −348 | −717 | 728 | 245 | 377 | 188 | 155 | −363 | −117 | 82 | −68 | 132 | 134 | 776 | 81 | 142 | 20 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 787 | 2 491 | 1 754 | 1 845 | 2 414 | 3 029 | 3 443 | 4 001 | 4 441 | 4 960 | 4 482 | 4 383 | 3 473 | 3 636 | 2 995 | 3 947 | 2 892 |
| Equity | −217 | −934 | 193 | 438 | 815 | 1 003 | 1 158 | 795 | 678 | 760 | 692 | 824 | 958 | 1 734 | 1 546 | 1 688 | 1 708 |
| Long-term debt | 882 | 690 | 522 | 389 | 256 | 122 | 1 187 | 1 062 | 1 598 | 1 380 | 1 250 | 1 119 | 1 109 | 239 | 189 | 229 | 235 |
| Short-term debt | 2 122 | 2 735 | 1 038 | 1 017 | 1 343 | 1 904 | 1 098 | 2 144 | 2 165 | 2 820 | 2 540 | 2 439 | 1 406 | 1 663 | 1 260 | 2 030 | 950 |
| Total debt | 3 004 | 3 425 | 1 560 | 1 406 | 1 599 | 2 026 | 2 285 | 3 206 | 3 763 | 4 200 | 3 790 | 3 559 | 2 515 | 1 902 | 1 449 | 2 259 | 1 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Grete Sætre Bruheim | Chief Executive Officer | 0 companies |
| Inger Johannesen | Board of Directors | 0 companies |
| Vidar Johannesen | Chairman | 0 companies |
| Frank Robert Bruheim | Board of Directors | 0 companies |