| Revenue | NOK 0 | — |
| EBITDA | NOK -139K | -5% |
| Net profit | NOK 913K | +706% |
| Total assets | NOK 6,2M | -20% |
| Equity | NOK 5M | +28% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 842 | 1 015 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −707 | −327 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −129 | −383 | −119 | −112 | −69 | −70 | −105 | −69 | −154 | −133 | −139 |
| Depreciation & amort. | −470 | −1 237 | −100 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −598 | −1 620 | −219 | −112 | −69 | −70 | −105 | −69 | −154 | −133 | −139 |
| Net financials | 50 | 22 | 48 | 24 | 1 | 35 | 53 | −4 172 | 45 | −60 | 1 001 |
| Profit before tax | −549 | −1 598 | −171 | −89 | −68 | −35 | −52 | −4 241 | −109 | −193 | 862 |
| Tax | −149 | −435 | −43 | −21 | −15 | −8 | −11 | 10 | −24 | −43 | −52 |
| Net profit | −399 | −1 164 | −128 | −67 | −53 | −27 | −40 | −4 251 | −85 | −151 | 913 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 767 | 4 244 | 4 225 | 8 204 | 8 199 | 9 685 | 9 702 | 6 354 | 6 463 | 7 784 | 6 214 |
| Equity | 4 181 | 4 192 | 4 192 | 8 192 | 8 190 | 8 190 | 8 190 | 3 904 | 3 904 | 3 904 | 5 000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 586 | 52 | 33 | 12 | 9 | 1 496 | 1 512 | 2 451 | 2 560 | 3 880 | 1 214 |
| Total debt | 586 | 52 | 33 | 12 | 9 | 1 496 | 1 512 | 2 451 | 2 560 | 3 880 | 1 214 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Formentera As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Fougli | Board of Directors | 0 companies |
| Geir Stormorken | Chairman | 0 companies |