| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 0 | -100% |
| Total assets | NOK 7,6M | +0% |
| Equity | NOK 4,2M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −959 | −96 | −231 | −152 | −46 | −151 | −592 | −375 | −219 | −275 | −365 | −338 | −338 | −260 | −145 | 0 | 0 |
| Depreciation & amort. | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −980 | −96 | −231 | −152 | −46 | −151 | −592 | −375 | −219 | −275 | −365 | −338 | −338 | −260 | −145 | 0 | 0 |
| Net financials | −0 | 203 | 202 | 206 | 0 | 180 | 189 | 197 | 176 | 168 | 176 | 171 | 187 | 128 | 158 | 0 | 0 |
| Profit before tax | −980 | 107 | −29 | 53 | 124 | 29 | −403 | −178 | −44 | −107 | −189 | −166 | −151 | −132 | 13 | 0 | 0 |
| Tax | −243 | 31 | 130 | 16 | 35 | −10 | −109 | −72 | −21 | −0 | −0 | −6 | −0 | −0 | −0 | −17 | −0 |
| Net profit | −737 | 77 | −159 | 37 | 89 | 39 | −294 | −105 | −23 | −74 | −166 | −143 | −151 | −132 | 13 | 17 | 0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 584 | 7 573 | 7 748 | 7 561 | 7 771 | 7 887 | 8 076 | 7 884 | 7 931 | 7 944 | 7 982 | 8 154 | 8 106 | 8 341 | 7 620 | 7 620 | 7 620 |
| Equity | 4 670 | 4 747 | 4 588 | 4 625 | 4 714 | 4 753 | 4 459 | 4 354 | 4 331 | 4 257 | 4 261 | 4 459 | 4 459 | 4 459 | 4 233 | 4 249 | 4 249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 557 | 0 | 2 532 | 2 750 | 2 721 | 2 697 | 2 920 | 2 668 | 2 608 | 2 608 |
| Short-term debt | 655 | 726 | 1 252 | 1 050 | 1 239 | 1 070 | 1 078 | 972 | 1 014 | 1 155 | 971 | 974 | 950 | 962 | 719 | 763 | 763 |
| Total debt | 2 914 | 2 827 | 3 160 | 2 936 | 3 057 | 3 134 | 3 617 | 3 530 | 3 600 | 3 687 | 3 721 | 3 695 | 3 647 | 3 882 | 3 388 | 3 371 | 3 371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kristian Horgen Invest As | Company | 80.0% | 80.0% | 2022 |
Namar Holding As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Dirdal Horgen | Deputy Member | 0 companies |
| Kristian Horgen | Chairman | 0 companies |
| Ketil Jørgen Arvesen | Board of Directors | 0 companies |