| Revenue | NOK 7M | +69% |
| EBITDA | NOK 6M | +84% |
| Net profit | NOK 8,7M | +30% |
| Total assets | NOK 117,4M | +8% |
| Equity | NOK 115,8M | +8% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 801 | 3 995 | 4 567 | 4 161 | 7 015 |
| Staff expenses | −167 | −167 | −168 | −168 | −167 |
| EBITDA | 3 796 | −5 401 | 3 659 | 3 251 | 5 997 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 796 | −5 401 | 3 659 | 3 251 | 5 997 |
| Net financials | 2 177 | 3 351 | 3 226 | 4 488 | 3 514 |
| Profit before tax | 5 972 | −2 050 | 6 885 | 7 739 | 9 512 |
| Tax | 350 | 22 | 922 | 1 004 | 785 |
| Net profit | 5 622 | −2 072 | 5 963 | 6 735 | 8 727 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 118 284 | 190 067 | 101 680 | 108 699 | 117 373 |
| Equity | 117 527 | 188 662 | 100 294 | 107 028 | 115 755 |
| Long-term debt | 219 | 0 | 142 | 247 | 0 |
| Short-term debt | 539 | 1 405 | 1 244 | 1 424 | 1 618 |
| Total debt | 758 | 1 405 | 1 386 | 1 671 | 1 618 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Martin Frislid | Chairman | 0 companies |
| Jan Alfonso Osorio Frislid | Board of Directors | 0 companies |
| Adelina Osorio Frislid | Board of Directors | 0 companies |
| Teresita De Jesus Osorio Espinosa | Board of Directors | 0 companies |