| Revenue | NOK 82,4M | +10% |
| EBITDA | NOK -1,3M | -86% |
| Net profit | NOK -1,9M | -151% |
| Total assets | NOK 11,8M | -27% |
| Equity | NOK -3M | -186% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 282 | 34 372 | 38 707 | 44 263 | 51 287 | 52 803 | 54 863 | 59 030 | 73 999 | 78 728 | 74 882 | 82 363 |
| Staff expenses | −10 489 | −6 895 | −6 790 | −7 453 | −8 593 | −10 201 | −11 342 | −12 898 | −14 591 | −16 017 | −15 635 | −17 678 |
| EBITDA | 777 | 885 | 3 381 | 2 421 | 2 536 | 845 | 1 317 | −428 | 1 461 | 1 568 | −725 | −1 347 |
| Depreciation & amort. | −278 | −247 | −265 | −296 | −341 | −474 | −608 | −469 | −539 | −612 | −306 | −315 |
| EBIT | 499 | 638 | 3 116 | 2 125 | 2 195 | 371 | 709 | −897 | 922 | 955 | −1 031 | −1 661 |
| Net financials | −84 | −87 | −61 | −0 | −32 | −40 | −70 | 338 | −511 | −83 | 53 | 8 |
| Profit before tax | 415 | 551 | 3 055 | 2 125 | 2 163 | 331 | 639 | −559 | 410 | 872 | −978 | −1 653 |
| Tax | 118 | 162 | 698 | 779 | 618 | 89 | 178 | 6 | 236 | 250 | −212 | 269 |
| Net profit | 297 | 390 | 2 357 | 1 345 | 1 545 | 242 | 460 | −565 | 174 | 622 | −765 | −1 922 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 892 | 6 893 | 6 014 | 7 813 | 7 446 | 7 398 | 7 036 | 13 668 | 12 447 | 19 455 | 16 282 | 11 830 |
| Equity | 1 399 | 699 | 619 | 785 | 750 | 992 | 652 | −413 | −239 | 133 | −1 032 | −2 954 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 0 | 12 | 0 | 13 | 0 | 0 | 0 |
| Short-term debt | 5 460 | 6 170 | 5 394 | 7 004 | 6 694 | 6 407 | 6 371 | 14 082 | 12 673 | 19 321 | 17 314 | 14 784 |
| Total debt | 5 493 | 6 194 | 5 394 | 7 028 | 6 696 | 6 407 | 6 384 | 14 082 | 12 686 | 19 321 | 17 314 | 14 784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Olaf Fadum | Chief Executive Officer | 0 companies |