| Revenue | NOK 6,8M | +14% |
| EBITDA | NOK 967K | +127% |
| Net profit | NOK 718K | +146% |
| Total assets | NOK 2,2M | +38% |
| Equity | NOK 175K | +12% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 450 | 7 092 | 6 921 | 6 778 | 6 876 | 6 767 | 6 771 | 7 019 | 7 194 | 7 184 | 6 700 | 6 259 | 5 499 | 4 582 | 5 346 | 5 939 | 6 755 |
| Staff expenses | −1 978 | −2 046 | −1 994 | −1 942 | −1 995 | −1 989 | −2 095 | −2 150 | −2 148 | −2 070 | −1 943 | −2 114 | −1 689 | −1 662 | −1 740 | −1 721 | −1 880 |
| EBITDA | 826 | 641 | 691 | 709 | 933 | 1 050 | 939 | 885 | 945 | 898 | 723 | 415 | 636 | −135 | −48 | 426 | 967 |
| Depreciation & amort. | −179 | −246 | −248 | −238 | −148 | −146 | −125 | −136 | −146 | −151 | −141 | −81 | −76 | −70 | −50 | −50 | −46 |
| EBIT | 647 | 395 | 443 | 470 | 785 | 903 | 813 | 750 | 799 | 748 | 582 | 334 | 560 | −206 | −99 | 376 | 922 |
| Net financials | 35 | −0 | 10 | 16 | 24 | 29 | 25 | 10 | 1 | 7 | 4 | 4 | 0 | −1 | −0 | −1 | −1 |
| Profit before tax | 682 | 395 | 453 | 486 | 808 | 932 | 839 | 760 | 800 | 755 | 586 | 337 | 560 | −206 | −99 | 376 | 921 |
| Tax | 193 | 113 | 129 | 138 | 228 | 264 | 229 | 209 | 203 | 183 | 138 | 75 | 123 | −45 | −21 | 83 | 203 |
| Net profit | 489 | 282 | 325 | 348 | 580 | 668 | 610 | 551 | 597 | 571 | 447 | 263 | 437 | −161 | −77 | 293 | 718 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 286 | 1 932 | 1 903 | 2 057 | 2 343 | 2 531 | 2 397 | 2 577 | 2 549 | 2 555 | 2 085 | 1 878 | 1 848 | 1 175 | 1 203 | 1 557 | 2 150 |
| Equity | 574 | 541 | 516 | 528 | 558 | 577 | 587 | 537 | 534 | 506 | 503 | 516 | 953 | 392 | 315 | 157 | 175 |
| Long-term debt | 28 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 16 | 15 | 14 | 12 | 57 | 78 | 0 | 0 |
| Short-term debt | 1 684 | 1 375 | 1 387 | 1 528 | 1 785 | 1 954 | 1 810 | 2 040 | 2 015 | 2 049 | 1 582 | 1 362 | 895 | 783 | 889 | 1 400 | 1 975 |
| Total debt | 1 712 | 1 391 | 1 387 | 1 528 | 1 785 | 1 954 | 1 810 | 2 040 | 2 015 | 2 049 | 1 582 | 1 362 | 895 | 783 | 889 | 1 400 | 1 975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2003 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Real Ringerike As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Hval | Deputy Member | 0 companies |
| Melina Bilal | Chief Executive Officer | 0 companies |
| Paal Erik Haakensen | Board of Directors | 0 companies |
| Bjørn Hartz | Chairman | 0 companies |