| Revenue | NOK 25,2M | -6% |
| EBITDA | NOK 746K | -59% |
| Net profit | NOK 622K | -57% |
| Total assets | NOK 10,1M | -1% |
| Equity | NOK 1,3M | +2% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 937 | 21 279 | 25 303 | 26 837 | 25 209 |
| Staff expenses | −4 918 | −6 585 | −8 367 | −9 299 | −8 667 |
| EBITDA | 1 870 | 3 113 | 1 446 | 1 817 | 746 |
| Depreciation & amort. | −235 | −263 | −286 | −308 | −275 |
| EBIT | 1 635 | 2 850 | 1 160 | 1 509 | 471 |
| Net financials | −44 | −18 | 7 | 341 | 327 |
| Profit before tax | 1 592 | 2 833 | 1 167 | 1 849 | 798 |
| Tax | 351 | 624 | 257 | 409 | 176 |
| Net profit | 1 241 | 2 209 | 910 | 1 441 | 622 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 792 | 6 295 | 5 834 | 10 239 | 10 138 |
| Equity | 1 016 | 1 241 | 1 217 | 1 222 | 1 251 |
| Long-term debt | 0 | 505 | 1 | 4 | 12 |
| Short-term debt | 2 775 | 4 548 | 4 615 | 9 013 | 8 875 |
| Total debt | 2 775 | 5 053 | 4 616 | 9 017 | 8 887 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JM Deputy Member | Deputy Member | 2017 |
SS Chief Executive Officer | Chief Executive Officer | 2017 |
FK Deputy Member | Deputy Member | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Julia Mercedes Ramirez Pacheco | Deputy Member | 0 companies |
| Simon Simonnæs | Chief Executive Officer | 0 companies |
| Frank Klaveness | Deputy Member | 0 companies |