| Revenue | NOK 0 | — |
| EBITDA | NOK -68K | -299% |
| Net profit | NOK -69K | -284% |
| Total assets | NOK 121K | -1% |
| Equity | NOK -5M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 377 | 4 845 | 3 079 | 2 608 | 1 382 | 552 | 0 | 66 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −6 444 | −4 571 | −2 299 | −1 969 | −617 | 0 | −0 | −0 | −0 | −0 | −0 | 8 | −0 | −0 |
| EBITDA | −3 846 | −888 | −116 | −319 | −281 | 57 | −66 | 66 | −78 | −47 | −21 | −9 | −17 | −68 |
| Depreciation & amort. | −356 | −359 | −37 | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 202 | −1 247 | −153 | −345 | −281 | 57 | −66 | 66 | −78 | −47 | −21 | −9 | −17 | −68 |
| Net financials | −184 | −284 | −413 | −14 | 2 | −3 | −5 | −2 | 0 | −0 | −0 | 0 | −1 | −0 |
| Profit before tax | −4 386 | −1 532 | −565 | −359 | −279 | 54 | −71 | 64 | −78 | −47 | −21 | −9 | −18 | −69 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 386 | −1 532 | −565 | −359 | −279 | 54 | −71 | 64 | −78 | −47 | −21 | −9 | −18 | −69 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 167 | 3 303 | 1 583 | 450 | 462 | 331 | 137 | 128 | 124 | 124 | 124 | 124 | 122 | 121 |
| Equity | −1 310 | −2 842 | −4 156 | −4 515 | −4 794 | −4 740 | −4 811 | −4 747 | −4 825 | −4 872 | −4 893 | −4 902 | −4 920 | −4 989 |
| Long-term debt | 2 667 | 3 119 | 0 | 4 169 | 0 | 4 167 | 4 105 | 4 105 | 4 214 | 4 286 | 4 307 | 4 332 | 4 348 | 4 370 |
| Short-term debt | 2 810 | 3 026 | 1 954 | 796 | 981 | 904 | 843 | 770 | 735 | 709 | 710 | 694 | 694 | 740 |
| Total debt | 5 477 | 6 145 | 5 740 | 4 965 | 5 256 | 5 071 | 4 948 | 4 876 | 4 949 | 4 996 | 5 017 | 5 026 | 5 042 | 5 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tan Holding As | Company | 75.5% | 75.5% | 2022 |
Trøndelag Vekst As | Company | 5.1% | 5.1% | 2022 |
Kara Invest As | Company | 4.3% | 4.3% | 2022 |
Oslo Corporate Holding As | Company | 3.3% | 3.3% | 2022 |
| Individual | 2.6% | 2.6% | 2022 | |
Gråbrek Eiendom As | Company | 2.6% | 2.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arnt Nilsen | Deputy Member | 0 companies |
| Idar Gerhard Voldnes | Board of Directors | 0 companies |
| Tore André Nilsen | Chairman | 0 companies |