| Revenue | NOK 62,3M | +24% |
| EBITDA | NOK 4,3M | +525% |
| Net profit | NOK 3,3M | +690% |
| Total assets | NOK 17M | -6% |
| Equity | NOK 673K | +3% |
| Employees | 39 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 293 | 38 979 | 31 502 | 32 420 | 35 312 | 44 218 | 49 917 | 39 943 | 45 081 | 54 443 | 50 122 | 62 299 |
| Staff expenses | −15 460 | −10 438 | −11 163 | −11 569 | −13 633 | −15 507 | −17 680 | −17 626 | −19 093 | −20 493 | −21 420 | −24 804 |
| EBITDA | 4 190 | 1 802 | 4 070 | 1 905 | 2 363 | 2 451 | 1 871 | 973 | 2 518 | 3 244 | 694 | 4 336 |
| Depreciation & amort. | −685 | −645 | −603 | −527 | −532 | −596 | −486 | −430 | −478 | −454 | −326 | −283 |
| EBIT | 3 505 | 1 157 | 3 467 | 1 377 | 1 831 | 1 855 | 1 385 | 543 | 2 040 | 2 790 | 368 | 4 053 |
| Net financials | −47 | −59 | 22 | −1 | 18 | 32 | −88 | −133 | 40 | 46 | 168 | 174 |
| Profit before tax | 3 458 | 1 098 | 3 489 | 1 376 | 1 849 | 1 887 | 1 297 | 410 | 2 080 | 2 836 | 536 | 4 227 |
| Tax | 972 | 297 | 944 | 343 | 449 | 438 | 290 | 91 | 458 | 624 | 123 | 961 |
| Net profit | 2 486 | 800 | 2 546 | 1 034 | 1 400 | 1 449 | 1 007 | 319 | 1 622 | 2 212 | 413 | 3 266 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 297 | 14 966 | 14 715 | 12 664 | 14 766 | 19 129 | 22 810 | 14 060 | 18 942 | 17 033 | 18 151 | 16 997 |
| Equity | 4 638 | 5 619 | 5 653 | 5 937 | 5 812 | 5 827 | 5 789 | 5 806 | 5 597 | 701 | 656 | 673 |
| Long-term debt | 83 | 0 | 0 | 42 | 10 | 20 | 14 | 20 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 576 | 9 347 | 9 062 | 6 685 | 8 945 | 13 283 | 17 007 | 8 234 | 13 345 | 16 332 | 17 495 | 16 325 |
| Total debt | 12 659 | 9 347 | 9 062 | 6 727 | 8 955 | 13 302 | 17 021 | 8 254 | 13 345 | 16 332 | 17 495 | 16 325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rubb Industries As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Hoff | Chief Executive Officer | 0 companies |
| Rune Birkeland | Board of Directors | 0 companies |
| Finn Atle Haldorsen | Chairman | 0 companies |