| Revenue | NOK 0 | — |
| EBITDA | NOK -4,6M | +27% |
| Net profit | NOK 40,6M | +5242% |
| Total assets | NOK 417,3M | +12% |
| Equity | NOK 368,7M | +12% |
| Employees | 2 | — |
| Item | 2009 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 594 | 1 189 | 498 | 0 | 0 | 792 | 0 | 0 |
| Staff expenses | −27 | −281 | −815 | −445 | −530 | −679 | −1 063 | −917 | −894 | −2 556 | −2 404 | −2 509 | −2 910 | −2 660 | −2 594 |
| EBITDA | −534 | −1 245 | −1 629 | −1 436 | −1 540 | −1 628 | −2 048 | 3 975 | −1 884 | −5 643 | −11 484 | −8 842 | −7 643 | −6 398 | −4 644 |
| Depreciation & amort. | −34 | −68 | −66 | −148 | −181 | −469 | −494 | −1 177 | −1 253 | −1 259 | −332 | −332 | −250 | −500 | −500 |
| EBIT | −568 | −1 313 | −1 695 | −1 584 | −1 722 | −2 096 | −2 541 | 2 798 | −3 137 | −6 902 | −11 815 | −9 174 | −7 893 | −6 898 | −5 144 |
| Net financials | 25 208 | 8 068 | 12 526 | 58 441 | 39 560 | 70 859 | 39 602 | 14 281 | 66 580 | 10 811 | 129 784 | 47 688 | 51 848 | 6 840 | 45 720 |
| Profit before tax | 24 640 | 6 755 | 10 831 | 56 857 | 37 838 | 68 763 | 37 061 | 17 079 | 63 443 | 3 909 | 117 968 | 38 515 | 43 955 | −58 | 40 576 |
| Tax | 1 014 | 1 584 | 2 054 | 1 191 | 2 095 | 180 | 1 695 | 901 | 7 005 | −147 | 6 128 | −2 723 | 153 | 731 | −0 |
| Net profit | 23 625 | 5 171 | 8 777 | 55 666 | 35 743 | 68 583 | 35 366 | 16 178 | 56 438 | 4 057 | 111 840 | 41 237 | 43 803 | −789 | 40 576 |
| Item | 2009 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 010 | 161 482 | 157 282 | 240 320 | 213 164 | 263 199 | 290 933 | 293 920 | 331 667 | 321 560 | 414 076 | 427 972 | 423 768 | 370 968 | 417 323 |
| Equity | 124 081 | 130 007 | 138 785 | 232 977 | 208 720 | 262 052 | 282 418 | 233 726 | 290 164 | 294 221 | 384 461 | 385 202 | 378 962 | 328 173 | 368 749 |
| Long-term debt | 3 826 | 0 | 0 | 0 | 0 | 0 | 0 | 54 933 | 31 670 | 22 947 | 16 133 | 1 198 | 0 | 0 | 0 |
| Short-term debt | 24 103 | 31 475 | 18 497 | 7 344 | 4 444 | 1 147 | 8 515 | 5 260 | 9 832 | 4 391 | 13 482 | 41 572 | 44 806 | 42 795 | 48 574 |
| Total debt | 27 929 | 31 475 | 18 497 | 7 344 | 4 444 | 1 147 | 8 515 | 60 193 | 41 502 | 27 338 | 29 615 | 42 770 | 44 806 | 42 795 | 48 574 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Ole Helling | Board of Directors | 0 companies |
| Hans Ole Helling | Board of Directors | 0 companies |
| Henrik August Christensen | Chairman | 0 companies |