| Revenue | NOK 60K | -99% |
| EBITDA | NOK -1,1M | +79% |
| Net profit | NOK -3,2M | +55% |
| Total assets | NOK 17,9M | -39% |
| Equity | NOK 17,2M | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 1 494 | 0 | 1 000 | 399 | 32 | 133 | 81 264 | 0 | 14 273 | 10 041 | 6 393 | 7 243 | 26 726 | 9 299 | 9 344 | 60 |
| Staff expenses | −26 | 67 | −24 | −24 | −22 | −24 | −37 | −32 | −1 | −29 | −8 | −1 | −0 | −0 | −0 | −405 | −0 |
| EBITDA | −537 | −324 | −658 | 668 | −253 | −396 | −1 476 | 29 881 | −2 487 | −1 768 | 3 420 | −2 339 | 3 247 | 1 023 | −927 | −5 229 | −1 090 |
| Depreciation & amort. | −6 | −8 | −3 380 | −204 | −67 | −64 | −132 | −165 | −62 | −0 | −0 | −2 | −0 | −0 | −0 | −1 239 | −0 |
| EBIT | −543 | −332 | −4 038 | 463 | −320 | −460 | −1 608 | 29 716 | −2 550 | −1 768 | 3 420 | −2 341 | 3 247 | 1 023 | −927 | −6 468 | −1 090 |
| Net financials | −504 | 5 762 | 4 560 | 115 | −1 | −57 | −194 | −2 875 | −189 | −659 | −726 | 218 | −248 | 814 | −2 247 | 297 | −2 088 |
| Profit before tax | −1 047 | 5 430 | 522 | 578 | −321 | −517 | −1 801 | 26 841 | −2 739 | −2 427 | 2 695 | −2 123 | 2 999 | 1 837 | −3 174 | −6 171 | −3 178 |
| Tax | −190 | −0 | 80 | 10 | −0 | −0 | −0 | 5 568 | −9 | −0 | 988 | −354 | 522 | −0 | −963 | 963 | −0 |
| Net profit | −857 | 5 430 | 442 | 568 | −321 | −517 | −1 801 | 21 274 | −2 730 | −2 427 | 1 707 | −1 769 | 2 478 | 1 837 | −2 211 | −7 134 | −3 178 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 164 | 18 756 | 17 428 | 20 856 | 15 491 | 14 861 | 55 095 | 45 129 | 47 291 | 47 073 | 43 191 | 42 912 | 40 881 | 28 085 | 45 627 | 29 218 | 17 910 |
| Equity | 233 | 5 662 | 2 815 | 3 356 | 3 035 | 2 642 | 10 814 | 30 915 | 26 021 | 22 824 | 20 530 | 19 988 | 26 680 | 27 981 | 26 849 | 18 748 | 17 180 |
| Long-term debt | 7 597 | 5 397 | 0 | 0 | 0 | 0 | 20 461 | 3 543 | 11 946 | 18 109 | 18 014 | 13 054 | 13 809 | 0 | 18 266 | 9 806 | 0 |
| Short-term debt | 8 334 | 7 697 | 14 613 | 17 500 | 12 456 | 12 219 | 23 821 | 10 670 | 9 324 | 6 140 | 4 647 | 9 869 | 392 | 104 | 512 | 664 | 730 |
| Total debt | 15 931 | 13 094 | 14 613 | 17 500 | 12 456 | 12 219 | 44 282 | 14 213 | 21 270 | 24 250 | 22 661 | 22 924 | 14 201 | 104 | 18 778 | 10 470 | 730 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lafoni Holding As | Company | 24.7% | 24.7% | 2023 |
Bfn Holding As | Company | 24.7% | 24.7% | 2023 |
| Individual | 24.7% | 24.7% | 2023 | |
Gergin Nicholas As | Company | 24.7% | 24.7% | 2023 |
| Individual | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Haugbø Nissen | Chairman | 0 companies |
| Bror Formo Nissen | Chairman | 0 companies |