| Revenue | NOK 33,2M | +57% |
| EBITDA | NOK 5M | +339% |
| Net profit | NOK 3,8M | +208% |
| Total assets | NOK 9,2M | +9% |
| Equity | NOK 223K | +106% |
| Employees | 17 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 25 976 | 23 526 | 24 988 | 0 | 37 673 | 52 389 | 53 231 | 53 591 | 67 334 | 31 794 | 18 611 | 30 726 | 44 295 | 27 914 | 38 920 | 21 099 | 33 224 |
| Staff expenses | −0 | −10 239 | −8 120 | −8 431 | −0 | −8 350 | −11 282 | −14 066 | −16 134 | −18 222 | −12 326 | −8 595 | −10 827 | −13 744 | −12 454 | −15 296 | −11 775 | −12 436 |
| EBITDA | 0 | 903 | −280 | 101 | 0 | 1 382 | 4 302 | −1 074 | −404 | 2 398 | −3 930 | −1 454 | 2 121 | 6 001 | 621 | −225 | −2 095 | 5 012 |
| Depreciation & amort. | −0 | −348 | −442 | −388 | −0 | −550 | −782 | −1 260 | −1 481 | −1 498 | −1 383 | −1 143 | −891 | −622 | −492 | −793 | −911 | −763 |
| EBIT | 0 | 555 | −722 | −287 | 0 | 832 | 3 520 | −2 334 | −1 885 | 900 | −5 314 | −2 597 | 1 230 | 5 380 | 129 | −1 018 | −3 006 | 4 249 |
| Net financials | 0 | −33 | −17 | 16 | 0 | −102 | −142 | −329 | −595 | −662 | −655 | −677 | −617 | −414 | −344 | −350 | −505 | −470 |
| Profit before tax | 0 | 523 | −739 | −270 | 0 | 730 | 3 379 | −2 663 | −2 480 | 238 | −5 969 | −3 274 | 613 | 4 966 | −215 | −1 368 | −3 511 | 3 779 |
| Tax | −0 | −0 | −247 | −0 | −0 | 205 | 904 | −713 | −596 | 98 | 785 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 523 | −492 | −270 | 0 | 525 | 2 474 | −1 950 | −1 884 | 140 | −6 754 | −3 274 | 613 | 4 966 | −215 | −1 368 | −3 511 | 3 779 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 101 | 9 770 | 11 561 | — | 10 852 | 19 153 | 20 148 | 26 575 | 24 855 | 10 516 | 7 233 | 7 641 | 11 848 | 10 179 | 16 877 | 8 483 | 9 244 |
| Equity | — | 3 147 | 2 655 | 2 385 | — | 4 518 | 5 992 | 4 043 | 2 159 | 4 679 | −2 076 | −5 350 | −3 727 | 1 238 | 1 323 | −45 | −3 556 | 223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 892 | 4 542 | 4 305 | 6 382 | 3 822 | 3 029 | 1 793 | 3 795 | 2 728 | 2 641 | 3 821 | 3 090 | 1 815 |
| Short-term debt | 0 | 4 233 | 6 568 | 8 183 | 0 | 5 443 | 8 619 | 11 801 | 18 034 | 16 354 | 9 563 | 10 791 | 7 573 | 7 882 | 6 215 | 13 101 | 8 949 | 7 206 |
| Total debt | 0 | 4 954 | 7 115 | 9 176 | 0 | 6 334 | 13 161 | 16 105 | 24 416 | 20 176 | 12 592 | 12 584 | 11 368 | 10 610 | 8 856 | 16 922 | 12 039 | 9 021 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erlend Holtermann | Chairman | 0 companies |