| Revenue | NOK 700K | -50% |
| EBITDA | NOK 551K | -56% |
| Net profit | NOK -245K | -505% |
| Total assets | NOK 6,5M | +4% |
| Equity | NOK -3,3M | -8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 097 | 1 568 | 1 313 | 1 399 | 700 |
| Staff expenses | −0 | −3 | −3 | −3 | −4 |
| EBITDA | 938 | 1 412 | 1 146 | 1 244 | 551 |
| Depreciation & amort. | −684 | −631 | −659 | −659 | −192 |
| EBIT | 254 | 781 | 487 | 585 | 359 |
| Net financials | −471 | −436 | −405 | −636 | −674 |
| Profit before tax | −217 | 345 | 82 | −52 | −314 |
| Tax | −48 | 76 | 18 | −11 | −69 |
| Net profit | −170 | 269 | 64 | −41 | −245 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 309 | 7 289 | 6 890 | 6 221 | 6 497 |
| Equity | −3 319 | −3 050 | −2 986 | −3 027 | −3 272 |
| Long-term debt | 11 610 | 10 286 | 9 858 | 9 224 | 9 750 |
| Short-term debt | 18 | 53 | 18 | 24 | 19 |
| Total debt | 11 628 | 10 339 | 9 876 | 9 248 | 9 769 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FG Deputy Member | Deputy Member | 2007 |
OG Chief Executive Officer | Chief Executive Officer | 2007 |
FH Deputy Member | Deputy Member | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Gilje | Deputy Member | 0 companies |
| Oddvar Gilje | Chief Executive Officer | 0 companies |
| Frode Haugvaldstad | Deputy Member | 0 companies |
| Espen Haugvaldstad | Chairman | 0 companies |