| Revenue | NOK 10,9M | +13% |
| EBITDA | NOK 6,9M | +63% |
| Net profit | NOK 2,6M | +107% |
| Total assets | NOK 95,9M | +9% |
| Equity | NOK 42,9M | +3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 959 | 5 421 | 5 290 | 5 290 | 5 157 | 5 261 | 6 043 | 8 782 | 9 450 | 10 248 | 10 160 | 10 096 | 9 073 | 9 774 | 10 556 | 9 671 | 10 889 |
| Staff expenses | −0 | −0 | −0 | −124 | −73 | −0 | −0 | −0 | −0 | −298 | −772 | −968 | −881 | −959 | −1 046 | −129 | −170 |
| EBITDA | 1 831 | 2 019 | 2 571 | 2 369 | 1 054 | 1 664 | 3 504 | 6 263 | 7 254 | 7 438 | 6 624 | 6 153 | 5 856 | 6 225 | 6 099 | 4 220 | 6 874 |
| Depreciation & amort. | −567 | −761 | −762 | −762 | −766 | −770 | −1 330 | −2 311 | −2 592 | −2 538 | −2 496 | −2 526 | −2 510 | −2 520 | −2 571 | −2 567 | −2 792 |
| EBIT | 1 265 | 1 258 | 1 809 | 1 607 | 288 | 895 | 2 174 | 3 952 | 4 662 | 4 900 | 4 129 | 3 627 | 3 345 | 3 705 | 3 528 | 1 654 | 4 082 |
| Net financials | −1 161 | −835 | −688 | −2 921 | 1 405 | 963 | 27 | −3 889 | −1 547 | −1 057 | −2 746 | −1 657 | −1 687 | 644 | −221 | −40 | −743 |
| Profit before tax | 103 | 423 | 1 121 | −1 314 | 1 692 | 1 858 | 2 201 | 63 | 3 115 | 3 843 | 1 382 | 1 970 | 1 658 | 4 349 | 3 307 | 1 613 | 3 338 |
| Tax | 521 | 119 | 314 | 120 | 473 | 456 | 590 | −162 | 678 | 815 | 209 | 435 | 363 | 957 | 727 | 353 | 731 |
| Net profit | −418 | 304 | 807 | −1 434 | 1 219 | 1 401 | 1 612 | 225 | 2 437 | 3 029 | 1 174 | 1 535 | 1 295 | 3 393 | 2 580 | 1 260 | 2 607 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 129 | 30 902 | 31 706 | 34 083 | 46 604 | 63 076 | 83 508 | 85 869 | 84 462 | 87 771 | 85 615 | 83 672 | 83 839 | 85 945 | 85 257 | 88 216 | 95 895 |
| Equity | 2 131 | 2 964 | 3 344 | 3 060 | 18 751 | 22 823 | 26 368 | 27 399 | 29 836 | 31 365 | 32 538 | 33 758 | 34 779 | 37 672 | 40 252 | 41 512 | 42 875 |
| Long-term debt | 0 | 0 | 0 | 0 | 27 073 | 31 673 | 55 801 | 57 834 | 53 598 | 52 538 | 52 000 | 48 561 | 47 913 | 46 106 | 43 257 | 44 144 | 47 097 |
| Short-term debt | 364 | 864 | 757 | 624 | 781 | 8 580 | 1 339 | 636 | 1 028 | 3 869 | 1 077 | 1 354 | 1 147 | 2 166 | 1 748 | 2 560 | 5 923 |
| Total debt | 27 997 | 27 938 | 28 361 | 31 023 | 27 853 | 40 253 | 57 140 | 58 470 | 54 626 | 56 407 | 53 077 | 49 914 | 49 060 | 48 273 | 45 004 | 46 704 | 53 020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2003 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ru Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Bjugstad Unhjem | Deputy Member | 0 companies |
| Hans Bjugstad | Chief Executive Officer | 0 companies |
| Geir Magne Bjugstad | Chairman | 0 companies |