| Revenue | NOK 1,9M | -80% |
| EBITDA | NOK -79K | -101% |
| Net profit | NOK -764K | -110% |
| Total assets | NOK 20,7M | +7% |
| Equity | NOK 11,4M | -6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 240 | 17 224 | 21 902 | 31 632 | 30 709 | 36 006 | 38 523 | 41 052 | 41 469 | 26 852 | 8 929 | 9 491 | 1 921 |
| Staff expenses | −4 157 | −3 213 | −4 260 | −4 861 | −4 945 | −5 815 | −5 631 | −6 418 | −6 630 | −6 834 | −2 296 | −0 | −457 |
| EBITDA | 774 | 33 | −1 890 | 2 063 | 1 799 | 28 | 1 302 | 1 874 | 2 160 | −3 555 | −593 | 8 632 | −79 |
| Depreciation & amort. | −669 | −626 | −447 | −350 | −269 | −249 | −277 | −278 | −254 | −213 | −208 | −207 | −253 |
| EBIT | 105 | −593 | −2 337 | 1 712 | 1 530 | −221 | 1 025 | 1 597 | 1 906 | −3 769 | −801 | 8 425 | −331 |
| Net financials | 0 | −431 | −698 | −730 | −482 | −55 | −30 | −117 | −312 | −178 | −116 | −248 | −647 |
| Profit before tax | −1 171 | −1 024 | −3 034 | 982 | 1 048 | −275 | 995 | 1 479 | 1 594 | −3 946 | −917 | 8 177 | −978 |
| Tax | −324 | −226 | −815 | 408 | 328 | 7 | 284 | 328 | 352 | 449 | −0 | 282 | −214 |
| Net profit | −846 | −798 | −2 219 | 574 | 720 | −282 | 711 | 1 152 | 1 243 | −4 395 | −917 | 7 895 | −764 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 860 | 17 319 | 18 778 | 14 127 | 13 925 | 14 214 | 15 909 | 21 354 | 17 390 | 10 251 | 11 585 | 19 420 | 20 736 |
| Equity | 5 454 | 4 656 | 2 437 | 3 011 | 6 731 | 6 449 | 7 160 | 8 312 | 9 554 | 5 159 | 4 243 | 12 138 | 11 374 |
| Long-term debt | 0 | 0 | 0 | 9 265 | 5 755 | 5 155 | 4 605 | 4 000 | 3 600 | 3 200 | 6 000 | 5 762 | 8 737 |
| Short-term debt | 8 573 | 7 387 | 9 541 | 1 851 | 1 439 | 2 611 | 4 144 | 9 042 | 4 236 | 1 892 | 1 343 | 1 520 | 625 |
| Total debt | 14 406 | 12 663 | 16 341 | 11 116 | 7 194 | 7 765 | 8 749 | 13 042 | 7 836 | 5 092 | 7 343 | 7 282 | 9 362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lhn Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ketil Uggedal | Chief Executive Officer | 0 companies |
| Lars Petter Nyvoll | Board of Directors | 0 companies |
| Kjetil Leif Nyvoll | Chairman | 0 companies |
| Leif Arne Nyvoll | Chairman | 0 companies |
| Kåre Sindre Nyvoll | Board of Directors | 0 companies |
| Lars Harald Nyvoll | Board of Directors | 0 companies |