| Revenue | NOK 41,6M | +11% |
| EBITDA | NOK 1,9M | +183% |
| Net profit | NOK 1,5M | +153% |
| Total assets | NOK 16,1M | +28% |
| Equity | NOK -1,2M | +69% |
| Employees | 64 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 456 | 29 964 | 31 263 | 37 395 | 41 588 |
| Staff expenses | −14 678 | −18 231 | −19 261 | −24 532 | −25 601 |
| EBITDA | 1 164 | 1 561 | 170 | −2 286 | 1 905 |
| Depreciation & amort. | −350 | −549 | −219 | −241 | −187 |
| EBIT | 814 | 1 011 | −49 | −2 527 | 1 718 |
| Net financials | −71 | −66 | −508 | −339 | −424 |
| Profit before tax | 743 | 945 | −557 | −2 866 | 1 294 |
| Tax | 186 | 282 | −0 | −0 | −224 |
| Net profit | 557 | 663 | −557 | −2 866 | 1 519 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 315 | 11 701 | 12 398 | 12 577 | 16 093 |
| Equity | 801 | 762 | 206 | −3 695 | −1 157 |
| Long-term debt | 1 200 | 798 | 389 | 903 | 730 |
| Short-term debt | 8 313 | 10 141 | 11 804 | 15 369 | 16 520 |
| Total debt | 9 513 | 10 939 | 12 193 | 16 272 | 17 250 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SA Chief Executive Officer | Chief Executive Officer | 2003 |
AB Deputy Member | Deputy Member | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Arild Bjørnstad | Chief Executive Officer | 0 companies |
| Arild Bjørnstad | Deputy Member | 0 companies |