| Revenue | NOK 0 | — |
| EBITDA | NOK -11,5M | +12% |
| Net profit | NOK -12,9M | +23% |
| Total assets | NOK 42,2M | +85% |
| Equity | NOK 25,3M | +991% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 040 | 502 | 872 | 181 | 1 567 | 3 608 | 1 876 | 2 101 | 2 924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −3 363 | −2 760 | −2 737 | −3 137 | −2 509 | 53 | −2 | −0 | −4 | −1 473 | −117 | −1 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 381 | −7 353 | −7 657 | −10 223 | −7 310 | −3 294 | −3 199 | −4 141 | −7 521 | −16 673 | −17 979 | −2 650 | −6 453 | −7 927 | −13 404 | −13 098 | −11 505 |
| Depreciation & amort. | −14 | −14 | −12 | −0 | −0 | −0 | −0 | −0 | −1 | −22 | −22 | −21 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 394 | −7 367 | −7 670 | −10 223 | −7 310 | −3 294 | −3 199 | −4 141 | −7 521 | −16 695 | −18 001 | −2 671 | −6 453 | −7 927 | −13 404 | −13 098 | −11 505 |
| Net financials | 93 | 72 | −465 | 75 | 88 | 88 | 17 | 12 | 3 | −2 | −836 | −677 | −1 173 | 346 | −1 114 | −3 629 | −1 435 |
| Profit before tax | −8 301 | −7 295 | −8 134 | −10 148 | −7 222 | −3 207 | −3 182 | −4 129 | −7 518 | −16 697 | −18 837 | −3 348 | −7 626 | −7 581 | −14 518 | −16 727 | −12 940 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −8 301 | −7 295 | −8 134 | −10 148 | −7 222 | −3 207 | −3 182 | −4 129 | −7 518 | −16 697 | −18 837 | −3 348 | −7 626 | −7 581 | −14 518 | −16 727 | −12 940 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 331 | 4 005 | 4 614 | 6 800 | 4 046 | 3 746 | 2 146 | 1 856 | 6 387 | 12 378 | 22 719 | 16 418 | 21 118 | 22 435 | 23 274 | 22 835 | 42 219 |
| Equity | 856 | 2 495 | −5 640 | 4 973 | −2 249 | −5 456 | 426 | 755 | −640 | −17 337 | −36 174 | 3 636 | 7 736 | 7 917 | −6 601 | −2 835 | 25 260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 475 | 1 511 | 10 253 | 1 827 | 6 296 | 9 202 | 1 720 | 1 101 | 7 027 | 29 715 | 58 893 | 12 782 | 13 382 | 14 517 | 29 875 | 25 670 | 16 959 |
| Total debt | 2 475 | 1 511 | 10 253 | 1 827 | 6 296 | 9 202 | 1 720 | 1 101 | 7 027 | 29 715 | 58 893 | 12 782 | 13 382 | 14 517 | 29 875 | 25 670 | 16 959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kistefos As | Company | 70.4% | 70.4% | 2024 |
Canica As | Company | 15.6% | 15.6% | 2024 |
Pega Ehf | Company | 5.1% | 5.1% | 2024 |
Adalbol Fasteigir Hf | Company | 1.3% | 1.3% | 2024 |
Monolitten Invest As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Jaerte | Chief Executive Officer | 0 companies |
| Johan Nils Otto Järte | Chief Executive Officer | 0 companies |
| Manish Kumar Chand | Board of Directors | 0 companies |
| Lars Magnus Mikkelsen | Board of Directors | 0 companies |
| Georg Stang | Board of Directors | 0 companies |
| William Wilson Rutan | Board of Directors | 0 companies |
| Henriette Andrea Stead Gjefle | Board of Directors | 0 companies |
| Graeme Lawrence Smith | Chairman | 0 companies |
| Martin Alexander Krekling | Board of Directors | 0 companies |
| Nishant Bhavik Vicky Fafalia | Chairman | 0 companies |
| Lars Petter Ottem Utseth | Board of Directors | 0 companies |
| Johan Frederik Blichfeldt Gjesdahl | Board of Directors | 0 companies |