| Revenue | NOK 1,2M | +0% |
| EBITDA | NOK 1,1M | -3% |
| Net profit | NOK 196K | +3% |
| Total assets | NOK 9,5M | -8% |
| Equity | NOK 8,2M | -7% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 788 | 2 669 | 2 568 | 2 699 | 2 992 | 2 630 | 2 256 | 2 173 | 2 100 | 2 000 | 1 900 | 1 800 | 1 800 | 1 200 | 1 200 | 1 200 |
| Staff expenses | −60 | −78 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 276 | 2 108 | 2 441 | 2 530 | 2 483 | 2 271 | 2 000 | 1 955 | 1 976 | 1 875 | 1 767 | 1 663 | 1 676 | 1 091 | 1 096 | 1 063 |
| Depreciation & amort. | −3 350 | −1 007 | −1 007 | −1 007 | −993 | −986 | −986 | −986 | −986 | −986 | −986 | −986 | −986 | −986 | −986 | −986 |
| EBIT | 926 | 1 102 | 1 434 | 1 523 | 1 490 | 1 285 | 1 013 | 969 | 990 | 889 | 780 | 677 | 689 | 104 | 110 | 77 |
| Net financials | −1 397 | −1 462 | −1 396 | −1 523 | −1 498 | −1 285 | −998 | −911 | −828 | −735 | −601 | −637 | −197 | 51 | 135 | 175 |
| Profit before tax | −471 | −360 | 38 | −0 | −8 | 1 | 15 | 57 | 161 | 153 | 180 | 40 | 492 | 155 | 245 | 252 |
| Tax | −132 | −101 | 11 | −0 | 2 | −116 | −217 | −93 | −63 | −61 | 40 | 9 | 108 | 34 | 54 | 55 |
| Net profit | −339 | −259 | 28 | −0 | −10 | 117 | 232 | 150 | 225 | 215 | 140 | 31 | 384 | 121 | 191 | 196 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 259 | 20 466 | 19 357 | 31 663 | 30 287 | 32 069 | 30 323 | 26 247 | 25 288 | 24 277 | 23 280 | 22 127 | 12 209 | 11 094 | 10 364 | 9 529 |
| Equity | −1 255 | −1 095 | −1 878 | −2 175 | −1 340 | 6 408 | 7 066 | 7 820 | 8 543 | 9 340 | 9 968 | 10 303 | 10 286 | 9 416 | 8 847 | 8 186 |
| Long-term debt | 22 040 | 21 315 | 2 494 | 33 731 | 31 513 | 25 548 | 23 090 | 18 227 | 16 506 | 14 686 | 13 046 | 1 815 | 1 643 | 1 463 | 1 275 | 1 082 |
| Short-term debt | 474 | 246 | 18 741 | 106 | 114 | 112 | 167 | 199 | 240 | 251 | 266 | 10 009 | 280 | 215 | 242 | 261 |
| Total debt | 22 514 | 21 561 | 21 234 | 33 838 | 31 627 | 25 661 | 23 257 | 18 427 | 16 745 | 14 937 | 13 313 | 11 823 | 1 923 | 1 678 | 1 517 | 1 342 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cargonet As | Company | 55.0% | 55.0% | 2024 |
Vygruppen As | Company | 45.0% | 45.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Else Marie Heldal | Board of Directors | 0 companies |
| Knut Brunstad | Board of Directors | 0 companies |
| Thorstein Strand | Board of Directors | 0 companies |
| Eivind Bjart Stangebye | Board of Directors | 0 companies |
| Robin Olsen | Chairman | 0 companies |
| Aud Ingvild Storås | Chairman | 0 companies |
| Erik Røhne | Chairman | 0 companies |