| Revenue | NOK 435K | +2% |
| EBITDA | NOK 178K | +5% |
| Net profit | NOK -14K | +80% |
| Total assets | NOK 4,1M | -5% |
| Equity | NOK 2,8M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 334 | 0 | 6 514 | 3 617 | 2 864 | 4 839 | 2 645 | 2 375 | 1 403 | 2 219 | 481 | 1 653 | 370 | 376 | 505 | 426 | 435 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 310 | −24 | 3 008 | 186 | −1 074 | 2 135 | 620 | 1 228 | 972 | 1 | 256 | −196 | −19 | 129 | 252 | 169 | 178 |
| Depreciation & amort. | −13 | −16 | −19 | −22 | −66 | −96 | −95 | −105 | −335 | −320 | −264 | −265 | −251 | −249 | −249 | −241 | −232 |
| EBIT | 298 | −40 | 2 989 | 164 | −1 139 | 2 040 | 525 | 1 123 | 637 | −320 | −8 | −461 | −271 | −120 | 2 | −72 | −53 |
| Net financials | −19 | −206 | −268 | −190 | −226 | −214 | −174 | −132 | −104 | −87 | −60 | −56 | −39 | −21 | −18 | −15 | 36 |
| Profit before tax | 279 | −246 | 2 721 | −27 | −1 366 | 1 826 | 351 | 992 | 533 | −407 | −68 | −518 | −310 | −142 | −15 | −87 | −17 |
| Tax | 78 | −68 | 761 | −4 | −383 | 511 | 94 | 268 | 132 | −95 | −12 | −114 | −68 | −32 | −3 | −19 | −4 |
| Net profit | 201 | −178 | 1 960 | −23 | −983 | 1 315 | 256 | 724 | 400 | −312 | −56 | −404 | −242 | −109 | −12 | −67 | −14 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 570 | 6 182 | 8 052 | 10 218 | 7 941 | 9 249 | 8 683 | 9 229 | 9 245 | 7 172 | 6 460 | 5 834 | 5 296 | 4 969 | 4 663 | 4 341 | 4 126 |
| Equity | 574 | 396 | 2 356 | 2 333 | 1 351 | 2 666 | 2 922 | 3 646 | 4 046 | 3 734 | 3 678 | 3 274 | 3 032 | 2 923 | 2 911 | 2 843 | 2 830 |
| Long-term debt | 3 247 | 4 902 | 4 369 | 6 019 | 5 860 | 6 210 | 5 573 | 5 304 | 5 097 | 3 435 | 2 779 | 2 521 | 2 262 | 2 004 | 1 746 | 1 488 | 1 295 |
| Short-term debt | 749 | 883 | 1 328 | 1 865 | 730 | 373 | 188 | 279 | 102 | 3 | 3 | 39 | 1 | 42 | 6 | 10 | 2 |
| Total debt | 3 996 | 5 786 | 5 696 | 7 885 | 6 590 | 6 583 | 5 761 | 5 583 | 5 199 | 3 438 | 2 782 | 2 560 | 2 264 | 2 047 | 1 752 | 1 498 | 1 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trollhaug Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunvor Gundersen Lekven | Deputy Member | 0 companies |
| Trond Lekven | Board of Directors | 0 companies |
| Kjell Johan Lekven | Chairman | 0 companies |