| Revenue | NOK 1,9M | +61% |
| EBITDA | NOK 1,3M | +459% |
| Net profit | NOK 542K | +1281% |
| Total assets | NOK 16M | -5% |
| Equity | NOK 12,2M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 968 | 1 007 | 1 139 | 1 028 | 1 035 | 1 139 | 1 085 | 1 179 | 1 923 | 1 148 | 14 053 | 7 349 | 2 151 | 10 836 | 1 107 | 1 192 | 1 916 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 846 | 827 | 847 | 696 | 694 | 811 | 670 | 884 | 1 198 | 901 | 2 369 | 1 272 | 1 400 | 5 036 | 666 | 229 | 1 278 |
| Depreciation & amort. | −8 | −21 | −62 | −80 | −145 | −148 | −148 | −148 | −148 | −135 | −169 | −203 | −210 | −214 | −214 | −248 | −441 |
| EBIT | 838 | 807 | 785 | 616 | 549 | 663 | 521 | 736 | 1 050 | 766 | 2 200 | 1 070 | 1 190 | 4 822 | 452 | −19 | 837 |
| Net financials | 47 | −21 | −31 | −67 | −250 | −277 | −239 | −189 | −158 | −167 | −206 | −278 | −276 | −186 | −69 | −40 | −143 |
| Profit before tax | 884 | 785 | 754 | 548 | 299 | 386 | 282 | 547 | 892 | 599 | 1 994 | 791 | 914 | 4 636 | 383 | −59 | 694 |
| Tax | 248 | 219 | 211 | 154 | 84 | 109 | 60 | 140 | 212 | 135 | 457 | 174 | 201 | 1 020 | 85 | −13 | 152 |
| Net profit | 637 | 567 | 543 | 394 | 215 | 277 | 222 | 407 | 679 | 464 | 1 537 | 617 | 713 | 3 616 | 298 | −46 | 542 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 024 | 3 772 | 3 834 | 7 229 | 9 203 | 9 203 | 8 750 | 8 805 | 8 981 | 13 723 | 28 227 | 18 926 | 17 708 | 18 886 | 17 476 | 16 903 | 15 987 |
| Equity | 1 822 | 2 389 | 2 932 | 3 276 | 3 491 | 3 468 | 3 540 | 3 747 | 4 426 | 4 890 | 6 428 | 7 044 | 7 757 | 11 373 | 11 672 | 11 626 | 12 168 |
| Long-term debt | 629 | 560 | 476 | 3 250 | 5 506 | 5 192 | 4 872 | 4 546 | 4 389 | 6 027 | 10 354 | 8 903 | 6 876 | 6 325 | 5 640 | 5 201 | 3 477 |
| Short-term debt | 1 573 | 822 | 425 | 702 | 205 | 542 | 338 | 513 | 166 | 2 806 | 11 446 | 2 978 | 3 074 | 1 187 | 164 | 76 | 342 |
| Total debt | 2 202 | 1 383 | 902 | 3 953 | 5 711 | 5 734 | 5 210 | 5 058 | 4 555 | 8 833 | 21 800 | 11 882 | 9 950 | 7 512 | 5 804 | 5 277 | 3 819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brandth Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asle Brandth | Deputy Member | 0 companies |
| Paal Anders Brandth | Chairman | 0 companies |