| Revenue | NOK 8,2M | -14% |
| EBITDA | NOK 6M | +17% |
| Net profit | NOK -2,7M | -5% |
| Total assets | NOK 112,9M | -1% |
| Equity | NOK 17,9M | +69% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 958 | 10 796 | 15 053 | 14 406 | 14 865 | 15 374 | 16 029 | 16 294 | 16 438 | 13 554 | 12 468 | 12 788 | 9 489 | 8 163 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 215 | 9 421 | 13 306 | 12 487 | 12 710 | 13 100 | 13 506 | 13 973 | 12 653 | 11 118 | 9 750 | 9 576 | 5 077 | 5 952 |
| Depreciation & amort. | −1 857 | −2 365 | −3 767 | −3 773 | −3 797 | −3 797 | −3 797 | −3 797 | −3 797 | −3 435 | −2 814 | −2 820 | −2 842 | −3 547 |
| EBIT | 5 358 | 7 056 | 9 540 | 8 714 | 8 913 | 9 303 | 9 709 | 10 176 | 8 856 | 7 683 | 6 937 | 6 756 | 2 236 | 2 405 |
| Net financials | −5 722 | −7 163 | −5 129 | −4 753 | −3 900 | −4 171 | −3 946 | −4 022 | −4 716 | −3 259 | −2 217 | −3 447 | −5 537 | −5 857 |
| Profit before tax | −364 | −107 | 4 411 | 3 962 | 5 013 | 5 132 | 5 763 | 6 154 | 4 140 | 4 424 | 4 720 | 3 308 | −3 301 | −3 452 |
| Tax | −102 | −30 | 1 036 | 1 070 | 951 | 1 085 | 1 191 | 1 235 | 911 | 973 | 1 038 | 728 | −726 | −760 |
| Net profit | −262 | −77 | 3 375 | 2 892 | 4 062 | 4 047 | 4 571 | 4 919 | 3 229 | 3 450 | 3 681 | 2 580 | −2 575 | −2 693 |
| Item | 2008 | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 590 | 148 627 | 166 211 | 171 775 | 172 562 | 155 821 | 151 942 | 154 319 | 141 161 | 132 413 | 126 135 | 119 247 | 113 677 | 112 932 |
| Equity | 2 170 | 2 092 | 14 352 | 14 582 | 14 924 | 14 856 | 14 589 | 13 897 | 13 317 | 12 694 | 12 418 | 12 671 | 10 608 | 17 915 |
| Long-term debt | 89 588 | 125 808 | 146 755 | 142 893 | 146 413 | 134 289 | 130 005 | 125 618 | 117 561 | 100 816 | 99 752 | 94 623 | 90 141 | 82 882 |
| Short-term debt | 31 832 | 20 727 | 5 105 | 14 300 | 11 225 | 6 676 | 7 348 | 14 804 | 10 283 | 18 903 | 13 966 | 11 953 | 12 928 | 12 135 |
| Total debt | 121 420 | 146 535 | 151 860 | 157 193 | 157 638 | 140 965 | 137 353 | 140 422 | 127 844 | 119 719 | 113 717 | 106 576 | 103 069 | 95 017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O N Sunde Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Hermann Jenssen | Chief Executive Officer | 0 companies |
| Olav Nils Sunde | Chairman | 0 companies |
| Alexander Sunde | Chairman | 0 companies |
| Andreas Ringen | Board of Directors | 0 companies |