| Revenue | NOK 14,4M | +11% |
| EBITDA | NOK 13,4M | +10% |
| Net profit | NOK 3,1M | +35% |
| Total assets | NOK 111,1M | -4% |
| Equity | NOK 13,8M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 154 | 0 | 0 | 56 | 1 296 | 7 408 | 7 741 | 8 732 | 9 880 | 10 593 | 10 882 | 10 525 | 10 783 | 11 272 | 11 321 | 12 968 | 14 417 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −508 | −675 | 7 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −225 | 0 | 0 | −253 | 907 | 5 328 | 5 842 | 7 857 | 8 120 | 9 298 | 9 299 | 9 586 | 9 832 | 10 209 | 9 804 | 12 163 | 13 439 |
| Depreciation & amort. | −0 | −414 | −0 | −0 | −0 | −406 | −2 433 | −3 250 | −3 155 | −3 158 | −3 170 | −3 177 | −3 182 | −3 208 | −3 201 | −3 213 | −3 933 | −3 983 |
| EBIT | 0 | −639 | 0 | 0 | −253 | 501 | 2 895 | 2 592 | 4 702 | 4 962 | 6 128 | 6 121 | 6 404 | 6 625 | 7 009 | 6 592 | 8 229 | 9 456 |
| Net financials | 0 | −628 | 0 | 0 | 1 | −136 | −4 786 | −7 037 | −5 402 | −5 290 | −4 340 | −4 253 | −4 300 | −4 032 | −3 960 | −4 083 | −5 257 | −5 432 |
| Profit before tax | 0 | −1 267 | 0 | 0 | −253 | 365 | −1 891 | −4 445 | −700 | −328 | 1 788 | 1 868 | 2 105 | 2 593 | 3 048 | 2 509 | 2 972 | 4 024 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 551 | 459 | 463 | 571 | 671 | 554 | 654 | 885 |
| Net profit | 0 | −1 267 | 0 | 0 | −253 | 365 | −1 891 | −4 445 | −700 | −328 | 3 339 | 1 409 | 1 642 | 2 022 | 2 378 | 1 955 | 2 318 | 3 139 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 675 | — | — | 23 427 | 105 845 | 127 680 | 127 722 | 124 280 | 119 977 | 122 167 | 122 259 | 122 200 | 121 081 | 118 720 | 124 065 | 115 474 | 111 093 |
| Equity | — | −819 | — | — | −1 157 | −792 | −2 683 | −7 128 | 12 172 | 15 039 | 20 746 | 23 633 | 26 940 | 29 206 | 30 211 | 14 292 | 13 739 | 13 757 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 50 000 | 48 975 | 105 000 | 105 000 | 104 417 | 100 917 | 97 417 | 94 200 | 91 339 | 87 680 | 83 924 | 97 268 | 92 234 |
| Short-term debt | 0 | 680 | 0 | 0 | 24 584 | 56 637 | 81 389 | 29 850 | 7 108 | 521 | 505 | 1 209 | 1 060 | 535 | 829 | 25 850 | 4 468 | 5 102 |
| Total debt | 0 | 680 | 0 | 0 | 24 584 | 106 637 | 130 363 | 134 850 | 112 108 | 104 938 | 101 422 | 98 625 | 95 259 | 91 874 | 88 509 | 109 774 | 101 736 | 97 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Einarsen Eigedom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Einarsen | Chief Executive Officer | 0 companies |
| Jan Knut Einarsen | Chairman | 0 companies |