| Revenue | NOK 33,1M | -12% |
| EBITDA | NOK 625K | -69% |
| Net profit | NOK 76K | -99% |
| Total assets | NOK 31,2M | +13% |
| Equity | NOK 17,8M | +0% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 845 | 8 141 | 9 150 | 7 123 | 10 488 | 11 395 | 12 005 | 12 756 | 13 229 | 92 917 | 135 118 | 122 648 | 90 817 | 64 129 | 50 782 | 37 561 | 33 124 |
| Staff expenses | −4 749 | −4 128 | −5 226 | −4 060 | −4 435 | −4 287 | −6 295 | −5 884 | −6 029 | −6 253 | −6 186 | −5 387 | −4 581 | −0 | −0 | −4 913 | −5 207 |
| EBITDA | 1 940 | 1 471 | 2 203 | 1 778 | 1 621 | 2 470 | 2 088 | 2 395 | 2 300 | 2 081 | −207 | −1 846 | −38 | 9 144 | 10 851 | 2 050 | 625 |
| Depreciation & amort. | −41 | −41 | −40 | −32 | −27 | −17 | −21 | −31 | −29 | −32 | −47 | −60 | −52 | −38 | −33 | −16 | −8 |
| EBIT | 1 899 | 1 430 | 2 164 | 1 747 | 1 594 | 2 453 | 2 067 | 2 363 | 2 271 | 2 049 | −254 | −1 906 | −90 | 9 106 | 10 818 | 2 034 | 618 |
| Net financials | 332 | 105 | −192 | −1 009 | −679 | 405 | 256 | −10 | 1 073 | 646 | −375 | 1 260 | −50 | −438 | 1 257 | 7 711 | −503 |
| Profit before tax | 2 231 | 1 535 | 1 971 | 737 | 915 | 2 858 | 2 323 | 2 353 | 3 344 | 2 695 | −629 | −646 | −140 | 8 668 | 12 075 | 9 745 | 115 |
| Tax | 747 | 434 | 565 | 498 | 404 | 696 | 603 | 873 | 821 | 657 | 12 | 2 | −0 | −0 | −0 | 639 | 39 |
| Net profit | 1 484 | 1 102 | 1 406 | 240 | 512 | 2 162 | 1 720 | 1 480 | 2 523 | 2 038 | −641 | −648 | −140 | 7 189 | 9 627 | 9 106 | 76 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 508 | 10 003 | 10 849 | 8 456 | 9 130 | 13 941 | 11 847 | 12 208 | 11 699 | 12 852 | 15 128 | 12 048 | 11 890 | 22 451 | 24 488 | 27 586 | 31 248 |
| Equity | 2 246 | 2 848 | 3 254 | 2 994 | 2 505 | 4 168 | 4 287 | 3 167 | 3 690 | 4 729 | 3 087 | 1 939 | 6 801 | 4 990 | 8 617 | 17 723 | 17 799 |
| Long-term debt | 0 | 0 | 0 | 0 | 510 | 276 | 0 | 833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 417 |
| Short-term debt | 7 832 | 6 776 | 7 186 | 4 933 | 6 114 | 9 497 | 7 560 | 8 208 | 8 009 | 8 123 | 12 040 | 10 109 | 5 089 | 17 461 | 15 871 | 9 864 | 9 033 |
| Total debt | 8 262 | 7 155 | 7 595 | 5 463 | 6 624 | 9 774 | 7 560 | 9 041 | 8 009 | 8 123 | 12 040 | 10 109 | 5 089 | 17 461 | 15 871 | 9 864 | 13 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Longship Group B.V | Company | 50.0% | 50.0% | 2024 |
| Individual | 24.5% | 24.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| André Borge | Chief Executive Officer | 0 companies |
| Michel Jan Cigrang | Board of Directors | 0 companies |
| Øyvind Sivertsen | Board of Directors | 0 companies |