| Revenue | NOK 309K | -69% |
| EBITDA | NOK -5,2M | +19% |
| Net profit | NOK 108,5M | +529% |
| Total assets | NOK 266,5M | +62% |
| Equity | NOK 264,7M | +63% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 900 | 922 | 790 | 229 | 1 141 | 1 534 | 1 162 | 898 | 426 | 651 | 788 | 711 | 1 040 | 962 | 968 | 1 011 | 309 |
| Staff expenses | −1 717 | −1 800 | −1 885 | −2 185 | −2 026 | −3 107 | −2 151 | −2 381 | −2 400 | −2 498 | −2 559 | −3 064 | −2 610 | −2 956 | −3 117 | −3 401 | −3 502 |
| EBITDA | −1 940 | −10 345 | −2 113 | −26 676 | −6 088 | −9 442 | −5 978 | −4 518 | −4 934 | −5 431 | −4 911 | −5 035 | −4 540 | −6 131 | −5 440 | −6 440 | −5 237 |
| Depreciation & amort. | −106 | −106 | −105 | −0 | −0 | −0 | −0 | −5 | −6 | −6 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 047 | −10 451 | −2 218 | −26 676 | −6 088 | −9 442 | −5 978 | −4 523 | −4 940 | −5 437 | −4 912 | −5 035 | −4 540 | −6 131 | −5 440 | −6 440 | −5 237 |
| Net financials | −109 672 | 32 237 | −12 908 | −24 111 | −5 849 | −17 127 | 112 550 | 2 168 | 3 750 | 5 510 | 29 048 | 48 925 | −5 746 | 20 904 | −43 047 | −18 825 | 114 249 |
| Profit before tax | −111 719 | 21 785 | −15 126 | −50 787 | −11 938 | −26 569 | 106 572 | −2 355 | −1 190 | 73 | 24 136 | 43 890 | −10 286 | 14 773 | −48 487 | −25 265 | 109 012 |
| Tax | −127 | −156 | −120 | −43 | −496 | −722 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 557 |
| Net profit | −111 591 | 21 942 | −15 006 | −50 744 | −11 442 | −25 847 | 106 572 | −2 355 | −1 190 | 73 | 24 136 | 43 890 | −10 286 | 14 773 | −48 487 | −25 265 | 108 455 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 222 758 | 229 969 | 222 224 | 158 714 | 144 946 | 232 947 | 206 528 | 203 259 | 200 994 | 194 846 | 208 990 | 249 773 | 250 344 | 248 897 | 194 418 | 164 940 | 266 480 |
| Equity | 176 414 | 198 666 | 183 968 | 133 335 | 123 168 | 99 272 | 203 845 | 201 490 | 197 200 | 194 323 | 208 458 | 248 466 | 233 760 | 246 398 | 191 656 | 161 966 | 264 736 |
| Long-term debt | 0 | 24 863 | 24 396 | 24 938 | 21 266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 400 | 835 | 985 |
| Short-term debt | 46 345 | 6 441 | 13 860 | 440 | 513 | 133 675 | 2 684 | 1 770 | 3 794 | 523 | 532 | 1 307 | 16 584 | 2 379 | 2 363 | 2 139 | 759 |
| Total debt | 46 345 | 31 304 | 38 257 | 25 379 | 21 779 | 133 675 | 2 684 | 1 770 | 3 794 | 523 | 532 | 1 307 | 16 584 | 2 499 | 2 763 | 2 974 | 1 744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.3% | 20.3% | 2024 | |
| Individual | 20.3% | 20.3% | 2024 | |
| Individual | 20.3% | 20.3% | 2024 | |
| Individual | 19.5% | 19.5% | 2022 | |
| Individual | 19.5% | 19.5% | 2024 | |
| Individual | 19.5% | 19.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Johnsen | Chief Executive Officer | 0 companies |