| Revenue | NOK 1,4M | -33% |
| EBITDA | NOK 727K | -63% |
| Net profit | NOK 1,2M | +393% |
| Total assets | NOK 29M | +2% |
| Equity | NOK 19,9M | +6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 098 | 1 586 | 1 937 | 2 053 | 1 376 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 347 | 1 366 | 1 834 | 1 960 | 727 |
| Depreciation & amort. | −2 420 | 3 083 | 1 539 | −2 177 | 1 125 |
| EBIT | −2 072 | 4 449 | 3 373 | −217 | 1 852 |
| Net financials | −364 | −342 | −328 | −328 | −256 |
| Profit before tax | −2 437 | 4 107 | 3 045 | −545 | 1 596 |
| Tax | −536 | 904 | 670 | −120 | 351 |
| Net profit | −1 901 | 3 204 | 2 375 | −425 | 1 245 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 891 | 28 070 | 31 547 | 28 378 | 29 032 |
| Equity | 14 316 | 17 519 | 19 895 | 18 790 | 19 890 |
| Long-term debt | 10 426 | 10 435 | 11 442 | 8 664 | 8 905 |
| Short-term debt | 149 | 116 | 211 | 923 | 237 |
| Total debt | 10 576 | 10 551 | 11 653 | 9 587 | 9 141 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KA Deputy Member | Deputy Member | 2016 |
TN Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Andresen | Deputy Member | 0 companies |
| Tore Nielsen | Chief Executive Officer | 0 companies |
| Ivar Mjåland | Chairman | 0 companies |