| Revenue | NOK 48,7M | +4% |
| EBITDA | NOK 394K | -38% |
| Net profit | NOK 247K | -44% |
| Total assets | NOK 10,8M | -6% |
| Equity | NOK 6,9M | -1% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 764 | 43 380 | 44 997 | 46 687 | 48 715 |
| Staff expenses | −4 211 | −4 589 | −4 994 | −5 197 | −5 464 |
| EBITDA | 814 | 901 | 1 076 | 636 | 394 |
| Depreciation & amort. | −93 | −111 | −137 | −124 | −86 |
| EBIT | 721 | 790 | 939 | 512 | 308 |
| Net financials | 7 | 9 | 29 | 55 | 12 |
| Profit before tax | 728 | 800 | 968 | 566 | 320 |
| Tax | 161 | 177 | 215 | 126 | 72 |
| Net profit | 568 | 622 | 753 | 440 | 247 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 046 | 10 909 | 11 372 | 11 457 | 10 786 |
| Equity | 7 018 | 7 015 | 6 969 | 6 931 | 6 892 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 028 | 3 894 | 4 404 | 4 526 | 3 894 |
| Total debt | 3 028 | 3 894 | 4 404 | 4 526 | 3 894 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MI Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
JI Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2019 – 2025 | |
| Chairman | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Indergård Kopstad | Chief Executive Officer | 0 companies |
| John Inge Åndal | Chief Executive Officer | 0 companies |
| Christian Lykke | Chairman | 0 companies |
| Bjørn Tafjord Jacobsen | Board of Directors | 0 companies |
| Reidar Sandøy | Chairman | 0 companies |