| Revenue | NOK 104,9M | +36% |
| EBITDA | NOK -12M | -306% |
| Net profit | NOK -12,5M | -272% |
| Total assets | NOK 14M | -41% |
| Equity | NOK -3,2M | -135% |
| Employees | 17 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 54 159 | 100 616 | 79 971 | 77 159 | 104 854 |
| Staff expenses | −9 359 | −13 729 | −14 590 | −13 897 | −11 548 |
| EBITDA | 4 633 | 2 205 | 3 798 | −2 951 | −11 970 |
| Depreciation & amort. | −250 | −441 | −438 | −416 | −292 |
| EBIT | 4 382 | 1 764 | 3 360 | −3 367 | −12 261 |
| Net financials | 55 | −99 | 125 | 9 | −247 |
| Profit before tax | 4 437 | 1 665 | 3 485 | −3 359 | −12 508 |
| Tax | 999 | 430 | 839 | −0 | −0 |
| Net profit | 3 439 | 1 235 | 2 646 | −3 359 | −12 508 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 22 492 | 25 184 | 18 996 | 23 547 | 14 008 |
| Equity | 12 018 | 13 252 | 12 627 | 9 268 | −3 240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 474 | 11 932 | 6 369 | 14 279 | 17 249 |
| Total debt | 10 474 | 11 932 | 6 369 | 14 279 | 17 249 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.8% | 66.8% | 2022 | |
| Company | 18.2% | 18.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon-Ivar Refsnes Elvsveen | Chief Executive Officer | 0 companies |
| Per Gunnar Vågenes | Board of Directors | 0 companies |
| Lord Per Øyvind Eide | Chairman | 0 companies |