| Revenue | NOK 0 | — |
| EBITDA | NOK -59K | +71% |
| Net profit | NOK 1,4M | -3% |
| Total assets | NOK 2,2M | +67% |
| Equity | NOK 585K | +316% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 571 | 8 317 | 8 714 | 8 641 | 7 031 | 6 864 | 8 663 | 8 407 | 8 540 | 8 480 | 8 356 | 7 980 | 6 288 | 29 | 0 | 0 | 0 |
| Staff expenses | −2 942 | −2 854 | −2 979 | −3 123 | −2 573 | −2 604 | −3 169 | −3 461 | −3 428 | −3 467 | −3 226 | −3 471 | −2 622 | 5 | −0 | −0 | −0 |
| EBITDA | 658 | 534 | 331 | 415 | 7 | −16 | 569 | 43 | 121 | −26 | 313 | 246 | 385 | −107 | −63 | −203 | −59 |
| Depreciation & amort. | −35 | −37 | −103 | −276 | −266 | −267 | −378 | −334 | −196 | −193 | −195 | −144 | −111 | −0 | −0 | −0 | −0 |
| EBIT | 624 | 498 | 229 | 139 | −259 | −283 | 192 | −292 | −75 | −219 | 118 | 102 | 273 | −107 | −63 | −203 | −59 |
| Net financials | 32 | 12 | −117 | −54 | 705 | 675 | 843 | 1 072 | 985 | 784 | 791 | 397 | 998 | 1 500 | 1 658 | 1 699 | 1 500 |
| Profit before tax | 655 | 510 | 112 | 85 | 447 | 392 | 1 035 | 781 | 910 | 565 | 909 | 499 | 1 272 | 1 393 | 1 595 | 1 496 | 1 441 |
| Tax | 186 | 145 | 54 | 25 | −19 | −23 | 40 | −20 | 8 | 4 | 28 | 22 | 60 | −2 | −1 | −1 | −4 |
| Net profit | 469 | 364 | 58 | 60 | 465 | 415 | 994 | 800 | 902 | 561 | 882 | 477 | 1 212 | 1 395 | 1 596 | 1 497 | 1 445 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 163 | 1 945 | 3 118 | 3 075 | 2 782 | 3 142 | 3 811 | 3 434 | 3 196 | 2 904 | 2 844 | 2 251 | 3 457 | 3 132 | 3 372 | 1 336 | 2 232 |
| Equity | 217 | 581 | 639 | 699 | 971 | 986 | 1 080 | 1 081 | 1 082 | 843 | 925 | 1 402 | 2 614 | 1 608 | 1 604 | 141 | 585 |
| Long-term debt | 0 | 0 | 0 | 0 | 779 | 224 | 640 | 375 | 135 | 0 | 0 | 0 | 8 | 6 | 5 | 4 | 0 |
| Short-term debt | 1 946 | 1 364 | 1 532 | 1 082 | 1 032 | 1 932 | 2 091 | 1 979 | 1 979 | 2 061 | 1 919 | 849 | 836 | 1 518 | 1 763 | 1 192 | 1 647 |
| Total debt | 1 946 | 1 364 | 2 479 | 2 375 | 1 811 | 2 156 | 2 731 | 2 354 | 2 114 | 2 061 | 1 919 | 849 | 843 | 1 524 | 1 768 | 1 196 | 1 647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elizabeth Nyheim | Chief Executive Officer | 0 companies |
| Tom Arvid Nyheim | Board of Directors | 0 companies |
| Magne Johan Risvik | Chairman | 0 companies |
| Arve Einar Iversen | Board of Directors | 0 companies |