| Revenue | NOK 1,2M | -3% |
| EBITDA | NOK 565K | -38% |
| Net profit | NOK 26,9M | +31% |
| Total assets | NOK 83,9M | -1% |
| Equity | NOK 75,1M | +38% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 447 | 1 180 | 533 | 496 | 760 | 784 | 1 390 | 777 | 721 | 694 | 690 | 688 | 668 | 854 | 1 237 | 1 288 | 1 250 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 155 | 344 | 255 | 281 | 605 | 532 | 710 | 597 | 566 | 512 | 457 | 367 | 397 | 559 | 793 | 905 | 565 |
| Depreciation & amort. | −123 | −123 | −123 | −123 | −123 | −123 | −123 | −123 | −123 | −123 | −123 | −123 | −123 | −193 | −286 | −287 | −287 |
| EBIT | 32 | 221 | 132 | 158 | 482 | 409 | 587 | 473 | 443 | 389 | 334 | 244 | 273 | 366 | 506 | 618 | 278 |
| Net financials | −223 | −133 | −122 | −128 | 519 | 405 | 6 280 | 2 022 | 44 | 3 240 | 3 899 | 5 010 | 152 | 21 209 | 35 591 | 25 701 | 34 127 |
| Profit before tax | −191 | 88 | 10 | 30 | 1 001 | 814 | 6 868 | 2 495 | 486 | 3 629 | 4 232 | 5 254 | 426 | 21 575 | 36 097 | 26 319 | 34 405 |
| Tax | −53 | 25 | 3 | 8 | 280 | 237 | 234 | 141 | 126 | 105 | 89 | 56 | 94 | 4 751 | 7 913 | 5 809 | 7 553 |
| Net profit | −137 | 63 | 8 | 22 | 721 | 578 | 6 634 | 2 354 | 361 | 3 524 | 4 144 | 5 198 | 332 | 16 823 | 28 184 | 20 510 | 26 852 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 604 | 3 711 | 3 526 | 17 435 | 12 275 | 12 771 | 15 988 | 16 372 | 11 736 | 11 218 | 11 287 | 10 512 | 11 860 | 33 741 | 101 691 | 85 085 | 83 881 |
| Equity | 147 | 211 | 218 | 12 751 | 11 972 | 11 050 | 14 683 | 15 037 | 11 398 | 9 922 | 10 066 | 10 264 | 6 596 | 18 552 | 39 737 | 54 247 | 75 099 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 589 | 1 800 | 1 775 | 3 319 | 303 | 1 721 | 1 305 | 1 335 | 338 | 1 296 | 1 221 | 248 | 5 264 | 15 189 | 61 954 | 30 838 | 8 782 |
| Total debt | 3 457 | 3 500 | 3 308 | 4 684 | 303 | 1 721 | 1 305 | 1 335 | 338 | 1 296 | 1 221 | 248 | 5 264 | 15 189 | 61 954 | 30 838 | 8 782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VO Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Olsen | Deputy Member | 0 companies |
| Sæming Myhre | Chairman | 0 companies |