| Revenue | NOK 8,6M | +11% |
| EBITDA | NOK 125K | +154% |
| Net profit | NOK -27K | +92% |
| Total assets | NOK 1,7M | -54% |
| Equity | NOK 801K | -47% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 429 | 10 229 | 10 441 | 10 767 | 11 518 | 10 699 | 10 992 | 10 714 | 11 161 | 10 140 | 7 614 | 6 647 | 6 620 | 8 208 | 7 049 | 7 692 | 8 558 |
| Staff expenses | −1 804 | −1 966 | −1 954 | −2 094 | −2 312 | −2 146 | −2 013 | −2 313 | −2 063 | −2 182 | −2 330 | −2 348 | −2 193 | −2 642 | −2 088 | −2 780 | −2 942 |
| EBITDA | 489 | 295 | 354 | 371 | 536 | 119 | 483 | −120 | 871 | 453 | 527 | 472 | 466 | 892 | 368 | −232 | 125 |
| Depreciation & amort. | −6 | −13 | −14 | −18 | −28 | −22 | −59 | −81 | −94 | −96 | −96 | −97 | −97 | −110 | −98 | −100 | −74 |
| EBIT | 483 | 281 | 341 | 353 | 508 | 97 | 424 | −201 | 777 | 357 | 431 | 375 | 369 | 782 | 269 | −332 | 51 |
| Net financials | −7 | −2 | −23 | −32 | −32 | −30 | −85 | −92 | −121 | −103 | −108 | −84 | −78 | −40 | −76 | −71 | −78 |
| Profit before tax | 476 | 279 | 318 | 321 | 476 | 67 | 339 | −293 | 655 | 254 | 323 | 291 | 291 | 742 | 193 | −403 | −27 |
| Tax | 136 | 81 | 95 | 92 | 132 | 16 | 86 | −73 | 175 | 59 | 74 | 74 | 64 | 163 | 42 | −88 | −0 |
| Net profit | 341 | 198 | 223 | 229 | 344 | 51 | 253 | −220 | 480 | 194 | 250 | 217 | 227 | 579 | 151 | −315 | −27 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 912 | 1 727 | 2 082 | 1 791 | 1 812 | 1 432 | 3 543 | 3 145 | 3 583 | 3 085 | 3 160 | 2 977 | 3 138 | 4 231 | 3 639 | 3 653 | 1 690 |
| Equity | 972 | 920 | 843 | 572 | 656 | 707 | 860 | 640 | 1 120 | 1 014 | 1 214 | 1 301 | 1 408 | 1 666 | 1 817 | 1 502 | 801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 857 | 1 650 | 1 651 | 1 476 | 1 291 | 1 261 | 1 151 | 1 376 | 1 222 | 1 085 | 0 |
| Short-term debt | 939 | 807 | 1 238 | 1 218 | 1 156 | 725 | 826 | 855 | 812 | 595 | 656 | 416 | 579 | 1 188 | 600 | 1 065 | 890 |
| Total debt | 939 | 807 | 1 238 | 1 218 | 1 156 | 725 | 2 683 | 2 505 | 2 463 | 2 071 | 1 947 | 1 676 | 1 730 | 2 564 | 1 822 | 2 151 | 890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bb-Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sylke Baumbach | Chief Executive Officer | 0 companies |
| Jan Tore Anglevik | Board of Directors | 0 companies |
| Andre Baumbach | Chairman | 0 companies |