| Revenue | NOK 4M | +15% |
| EBITDA | NOK 1,6M | +69% |
| Net profit | NOK 1,2M | +170% |
| Total assets | NOK 3,6M | +24% |
| Equity | NOK 2,3M | +67% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 670 | 1 807 | 1 616 | 1 815 | 1 985 | 2 252 | 2 192 | 1 113 | 373 | 1 059 | 1 869 | 2 404 | 1 511 | 2 672 | 3 019 | 3 464 | 3 986 |
| Staff expenses | −0 | −910 | −907 | −907 | −771 | −854 | −834 | −824 | −615 | −266 | −431 | −720 | −809 | −756 | −1 196 | −1 507 | −1 771 | −1 780 |
| EBITDA | 0 | 387 | 508 | 180 | 770 | 663 | 890 | 947 | 141 | −126 | 388 | 981 | 1 325 | 457 | 1 198 | 1 050 | 968 | 1 633 |
| Depreciation & amort. | −0 | −43 | −47 | −47 | −47 | −47 | −47 | −40 | −0 | −0 | −0 | −0 | −18 | −41 | −41 | −41 | −36 | −36 |
| EBIT | 0 | 343 | 461 | 133 | 723 | 615 | 843 | 907 | 141 | −126 | 388 | 981 | 1 307 | 416 | 1 157 | 1 008 | 931 | 1 597 |
| Net financials | 0 | 647 | 613 | 103 | 1 155 | 9 | −7 | −6 | 57 | −1 | 1 | −164 | 2 | 2 | 56 | −114 | −297 | −84 |
| Profit before tax | 0 | 990 | 1 074 | 236 | 1 878 | 624 | 837 | 901 | 198 | −126 | 388 | 818 | 1 309 | 418 | 1 213 | 894 | 634 | 1 513 |
| Tax | −0 | 101 | 134 | 37 | 214 | 176 | 235 | 245 | 54 | −30 | 93 | 226 | 288 | 92 | 244 | 222 | 208 | 361 |
| Net profit | 0 | 889 | 940 | 199 | 1 663 | 448 | 602 | 656 | 144 | −96 | 295 | 591 | 1 021 | 326 | 968 | 672 | 426 | 1 152 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 557 | 1 820 | 1 219 | 2 264 | 2 273 | 2 515 | 3 034 | 718 | 544 | 1 027 | 1 540 | 2 520 | 2 567 | 3 689 | 2 403 | 2 913 | 3 601 |
| Equity | — | 453 | 593 | 172 | 1 227 | 1 675 | 1 830 | 2 486 | 430 | 333 | 628 | 970 | 1 741 | 2 066 | 3 035 | 1 157 | 1 355 | 2 257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 079 | 1 204 | 1 034 | 1 030 | 597 | 685 | 548 | 288 | 211 | 399 | 570 | 776 | 498 | 651 | 1 246 | 1 558 | 1 344 |
| Total debt | 0 | 1 103 | 1 226 | 1 047 | 1 037 | 598 | 685 | 548 | 288 | 211 | 399 | 570 | 779 | 501 | 654 | 1 246 | 1 558 | 1 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kurt Olav Bjørnnes | Deputy Member | 0 companies |
| Trond Skretting Sandvold | Chairman | 0 companies |
| Eirik Simonsen | Board of Directors | 0 companies |