| Revenue | NOK 3,6M | +14% |
| EBITDA | NOK 2,5M | +34% |
| Net profit | NOK 395K | +232% |
| Total assets | NOK 33,5M | -7% |
| Equity | NOK 299K | +93% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 864 | 864 | 929 | 864 | 864 | 1 087 | 1 626 | 1 508 | 1 412 | 1 217 | 857 | 857 | 0 | 2 | 347 | 3 125 | 3 553 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 370 | 375 | 325 | 264 | 338 | 512 | 797 | 784 | 428 | 730 | 362 | 348 | −421 | −421 | −69 | 1 884 | 2 532 |
| Depreciation & amort. | −123 | −123 | −123 | −130 | −135 | −201 | −207 | −222 | −222 | −222 | −222 | −230 | −6 880 | −0 | −47 | −413 | −456 |
| EBIT | 247 | 252 | 202 | 135 | 203 | 311 | 590 | 563 | 207 | 508 | 140 | 118 | −7 300 | −421 | −117 | 1 471 | 2 076 |
| Net financials | −404 | −229 | −196 | −212 | −236 | −270 | −266 | −252 | −187 | −168 | −130 | −174 | −166 | −82 | −3 | −1 771 | −1 904 |
| Profit before tax | −157 | 23 | 6 | −77 | −33 | 41 | 324 | 311 | 20 | 340 | 10 | −56 | −7 466 | −502 | −119 | −299 | 171 |
| Tax | −44 | 6 | 11 | −22 | −9 | −4 | 102 | 70 | −2 | 72 | −8 | −12 | −382 | −0 | −0 | −0 | −223 |
| Net profit | −113 | 17 | −5 | −56 | −24 | 45 | 222 | 241 | 22 | 268 | 17 | −44 | −7 084 | −502 | −119 | −299 | 395 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 688 | 5 751 | 5 492 | 5 449 | 8 227 | 8 939 | 9 027 | 8 031 | 10 240 | 8 595 | 7 303 | 6 885 | 7 229 | 3 882 | 27 873 | 35 928 | 33 525 |
| Equity | 255 | 272 | 277 | 221 | 197 | 242 | 464 | 705 | 728 | 996 | 1 013 | 969 | 120 | −383 | −502 | 155 | 299 |
| Long-term debt | 5 046 | 5 399 | 5 166 | 5 150 | 7 263 | 8 297 | 8 196 | 7 168 | 6 847 | 5 740 | 5 379 | 5 874 | 6 244 | 4 200 | 27 373 | 30 806 | 31 509 |
| Short-term debt | 387 | 80 | 49 | 78 | 767 | 400 | 367 | 158 | 2 665 | 1 859 | 911 | 41 | 865 | 65 | 1 002 | 4 967 | 1 717 |
| Total debt | 5 433 | 5 479 | 5 216 | 5 228 | 8 030 | 8 697 | 8 563 | 7 325 | 9 512 | 7 599 | 6 290 | 5 915 | 7 109 | 4 265 | 28 374 | 35 773 | 33 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sørra Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Folgerø | Chief Executive Officer | 0 companies |
| Steinar Folgerø | Chairman | 0 companies |