| Revenue | NOK 18,7M | +33% |
| EBITDA | NOK 4,4M | -30% |
| Net profit | NOK -1,8M | -345% |
| Total assets | NOK 114,5M | +14% |
| Equity | NOK 8,3M | +11% |
| Employees | 20 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 729 | 1 661 | 817 | 2 778 | 3 191 | 7 732 | 12 151 | 10 690 | 12 814 | 17 194 | 18 387 | 12 403 | 13 853 | 12 709 | 16 716 | 14 080 | 18 687 |
| Staff expenses | −761 | −4 | −0 | −32 | −0 | −2 956 | −3 456 | −3 254 | −2 505 | −4 212 | −4 767 | −47 | −5 | −6 | −2 486 | −3 427 | −4 483 |
| EBITDA | 1 046 | 6 | −129 | 1 186 | 1 494 | 2 172 | 2 045 | 2 190 | 3 126 | 2 232 | 2 936 | 4 129 | 4 893 | 3 938 | 5 491 | 6 221 | 4 355 |
| Depreciation & amort. | −196 | −193 | −197 | −752 | −841 | −988 | −943 | −910 | −1 705 | −1 774 | −1 801 | −1 903 | −1 936 | −1 954 | −2 965 | −2 902 | −3 690 |
| EBIT | 850 | −187 | −326 | 434 | 653 | 1 184 | 1 102 | 1 279 | 1 420 | 458 | 1 134 | 2 226 | 2 958 | 1 984 | 2 526 | 3 319 | 665 |
| Net financials | 30 | −178 | 10 | −788 | −1 071 | −1 060 | −856 | −870 | −617 | −318 | −181 | 373 | 603 | −1 355 | −6 842 | −2 360 | −3 009 |
| Profit before tax | 880 | −365 | −317 | −353 | −418 | 124 | 245 | 409 | 804 | 140 | 953 | 2 598 | 3 560 | 629 | −4 316 | 959 | −2 344 |
| Tax | 291 | −34 | −0 | −99 | −117 | 33 | −11 | 67 | 169 | 9 | 210 | 572 | 779 | 138 | −666 | 212 | −516 |
| Net profit | 589 | −331 | −317 | −254 | −301 | 90 | 256 | 342 | 635 | 131 | 743 | 2 026 | 2 781 | 490 | −3 650 | 747 | −1 828 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 695 | 3 175 | 1 737 | 27 210 | 26 269 | 28 352 | 29 863 | 60 141 | 66 556 | 103 189 | 108 479 | 107 556 | 99 081 | 100 817 | 102 665 | 100 605 | 114 524 |
| Equity | 1 782 | 1 503 | 1 187 | 1 886 | 1 585 | 3 381 | 3 668 | 4 010 | 4 391 | 3 939 | 3 503 | 3 342 | 2 710 | 2 831 | 8 142 | 7 516 | 8 342 |
| Long-term debt | 0 | 0 | 0 | 21 377 | 23 559 | 21 595 | 20 263 | 53 269 | 53 363 | 89 004 | 87 406 | 90 830 | 77 658 | 75 849 | 71 493 | 68 015 | 85 463 |
| Short-term debt | 3 913 | 1 672 | 551 | 3 947 | 1 125 | 3 376 | 5 932 | 2 862 | 8 802 | 10 246 | 17 570 | 13 383 | 18 713 | 22 138 | 23 029 | 25 074 | 20 718 |
| Total debt | 3 913 | 1 672 | 551 | 25 324 | 24 684 | 24 971 | 26 195 | 56 132 | 62 165 | 99 249 | 104 976 | 104 213 | 96 371 | 97 987 | 94 522 | 93 089 | 106 182 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Underbakke Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Underbakke | Chairman | 0 companies |