| Revenue | NOK 15,4M | +8% |
| EBITDA | NOK 962K | +10% |
| Net profit | NOK 902K | -23% |
| Total assets | NOK 6,5M | +11% |
| Equity | NOK 1,9M | +19% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 983 | 7 674 | 7 506 | 6 596 | 7 193 | 8 217 | 7 968 | 8 733 | 9 257 | 9 887 | 10 114 | 10 856 | 12 071 | 13 237 | 12 842 | 14 253 | 15 411 |
| Staff expenses | −4 906 | −5 112 | −4 842 | −4 606 | −5 082 | −5 980 | −5 854 | −6 649 | −6 670 | −7 283 | −6 616 | −7 230 | −8 031 | −8 949 | −8 541 | −9 683 | −10 469 |
| EBITDA | 419 | 589 | 711 | 310 | 514 | 690 | 427 | 529 | 701 | 581 | 915 | 1 100 | 1 319 | 1 149 | 969 | 875 | 962 |
| Depreciation & amort. | −0 | −0 | −9 | −33 | −67 | −121 | −228 | −199 | −108 | −145 | −268 | −170 | −138 | −145 | −149 | −162 | −178 |
| EBIT | 419 | 589 | 702 | 277 | 448 | 569 | 199 | 330 | 593 | 437 | 647 | 930 | 1 181 | 1 004 | 820 | 714 | 784 |
| Net financials | 77 | −5 | 9 | 352 | 355 | 308 | 61 | 301 | 398 | 685 | 985 | 287 | 284 | 277 | 235 | 627 | 288 |
| Profit before tax | 495 | 584 | 711 | 629 | 803 | 877 | 261 | 631 | 991 | 1 122 | 1 632 | 1 218 | 1 465 | 1 281 | 1 055 | 1 341 | 1 071 |
| Tax | 112 | 166 | 203 | 82 | 128 | 146 | 54 | 105 | 151 | 104 | −62 | 204 | 259 | 216 | 236 | 167 | 170 |
| Net profit | 383 | 418 | 508 | 546 | 675 | 731 | 206 | 526 | 841 | 1 018 | 1 694 | 1 014 | 1 206 | 1 065 | 818 | 1 173 | 902 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 151 | 2 760 | 2 559 | 2 737 | 3 739 | 5 176 | 3 906 | 3 709 | 3 828 | 5 564 | 6 000 | 5 006 | 5 868 | 4 616 | 5 396 | 5 844 | 6 489 |
| Equity | 511 | 329 | 537 | 883 | 958 | 1 190 | 896 | 1 022 | 1 228 | 1 446 | 1 540 | 884 | 1 190 | 1 355 | 1 214 | 1 587 | 1 888 |
| Long-term debt | 760 | 0 | 4 | 6 | 912 | 1 245 | 942 | 436 | 209 | 1 317 | 983 | 1 014 | 594 | 528 | 446 | 367 | 606 |
| Short-term debt | 1 880 | 2 431 | 2 018 | 1 847 | 1 869 | 2 741 | 2 068 | 2 251 | 2 391 | 2 801 | 3 476 | 3 108 | 4 084 | 2 733 | 3 736 | 3 889 | 3 995 |
| Total debt | 2 640 | 2 431 | 2 022 | 1 854 | 2 781 | 3 986 | 3 010 | 2 687 | 2 600 | 4 118 | 4 460 | 4 122 | 4 678 | 3 261 | 4 182 | 4 257 | 4 601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Atm Invest As | Company | 51.0% | 51.0% | 2024 |
COMPLETE CONSULTING AS | Company | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Thorstensen Riiser | Chief Executive Officer | 0 companies |
| Tom Thorstensen | Chairman | 0 companies |
| Aina Thorstensen | Board of Directors | 0 companies |
| Vidar Lønn | Board of Directors | 0 companies |