| Revenue | NOK 1,2M | -24% |
| EBITDA | NOK 838K | -30% |
| Net profit | NOK 647K | -29% |
| Total assets | NOK 11,3M | +3% |
| Equity | NOK 5,4M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 763 | 908 | 872 | 866 | 796 | 938 | 1 028 | 1 078 | 1 201 | 1 529 | 1 684 | 1 902 | 1 539 | 1 177 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 540 | 728 | 510 | 655 | 604 | 715 | −208 | 760 | 913 | 838 | 1 175 | 1 438 | 1 199 | 838 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −82 | −77 | −77 | −74 | −70 | −70 | −70 | −70 | −70 | −70 | −70 | −70 | −70 | −70 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 458 | 651 | 433 | 581 | 535 | 645 | −278 | 690 | 844 | 769 | 1 105 | 1 369 | 1 129 | 768 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −47 | −10 | 2 | 26 | 45 | 51 | 77 | 60 | 96 | 132 | 109 | 44 | 47 | 62 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 411 | 641 | 435 | 608 | 579 | 697 | −201 | 750 | 939 | 901 | 1 215 | 1 413 | 1 176 | 830 |
| Tax | −0 | −0 | −0 | −0 | −0 | 115 | 174 | 117 | 151 | 138 | 164 | −1 | 110 | 207 | 198 | 267 | 311 | 260 | 183 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 296 | 467 | 318 | 457 | 441 | 533 | −200 | 640 | 733 | 703 | 947 | 1 102 | 916 | 647 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 5 313 | 5 470 | 6 699 | 6 811 | 6 798 | 7 166 | 9 387 | 9 599 | 9 274 | 9 553 | 9 410 | 10 478 | 10 944 | 11 303 |
| Equity | — | — | — | — | — | 1 039 | 1 095 | 1 138 | 1 473 | 1 914 | 2 447 | 2 064 | 2 308 | 2 914 | 2 917 | 2 920 | 3 689 | 5 441 | 5 434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 599 | 3 362 | 4 625 | 4 361 | 3 968 | 3 774 | 6 842 | 6 381 | 5 930 | 5 473 | 5 014 | 4 553 | 4 546 | 4 544 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 675 | 1 013 | 935 | 977 | 915 | 946 | 481 | 910 | 430 | 1 164 | 1 477 | 2 235 | 958 | 1 326 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 4 274 | 4 374 | 5 560 | 5 338 | 4 884 | 4 719 | 7 323 | 7 291 | 6 361 | 6 636 | 6 490 | 6 789 | 5 503 | 5 869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
TA Deputy Member | Deputy Member | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Notevarp As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Ingvar Moen | Chief Executive Officer | 0 companies |
| Tor Arne Haugerud | Deputy Member | 0 companies |