| Revenue | NOK 70,5M | -30% |
| EBITDA | NOK 3M | -94% |
| Net profit | NOK -26,4M | -244% |
| Total assets | NOK 391,3M | -5% |
| Equity | NOK 218,1M | -18% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 251 | 96 287 | 94 077 | 101 264 | 70 466 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 284 | 43 802 | 44 022 | 48 339 | 3 025 |
| Depreciation & amort. | −36 971 | 48 136 | −31 491 | −29 455 | −36 912 |
| EBIT | −43 255 | 91 938 | 12 531 | 18 884 | −33 887 |
| Net financials | 669 | −505 | −113 | 790 | 1 625 |
| Profit before tax | −42 586 | 91 434 | 12 418 | 19 674 | −32 262 |
| Tax | −9 359 | 20 127 | 6 479 | 1 317 | −5 844 |
| Net profit | −33 228 | 71 306 | 5 939 | 18 357 | −26 418 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 252 016 | 362 593 | 393 390 | 411 486 | 391 339 |
| Equity | 198 964 | 260 270 | 266 201 | 264 558 | 218 141 |
| Long-term debt | 5 300 | 17 628 | 14 285 | 9 772 | 1 843 |
| Short-term debt | 3 063 | 27 795 | 17 799 | 34 883 | 53 862 |
| Total debt | 8 362 | 45 423 | 32 084 | 44 655 | 55 706 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HS Deputy Member | Deputy Member | 2023 |
SL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
HR Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
HB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
SH Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Svendsen | Deputy Member | 0 companies |
| Henriette Rogde Haavik | Chief Executive Officer | 0 companies |
| Stian Langballe Andersen | Chief Executive Officer | 0 companies |
| Harald Bjørn Kristoffersen | Chief Executive Officer | 0 companies |
| Stein Halvor Nadheim | Deputy Member | 0 companies |
| Hans Bolme | Board of Directors | 0 companies |
| Johan Olof Boström | Chairman | 0 companies |
| Kåre Hønsi | Chairman | 0 companies |
| Qiong Nielsen | Board of Directors | 0 companies |
| Henrik Brorson | Chairman | 0 companies |
| Mari Skrinde | Board of Directors | 0 companies |
| Maren Sisilie Paulsen Joné | Board of Directors | 0 companies |