| Revenue | NOK 41,9M | +62% |
| EBITDA | NOK 30,4M | +987% |
| Net profit | NOK -7,5M | +61% |
| Total assets | NOK 447,8M | +85% |
| Equity | NOK 31,6M | +77% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 22 358 | 25 122 | 24 947 | 23 899 | 25 084 | 26 826 | 26 204 | 27 677 | 26 983 | 26 265 | 26 184 | 28 621 | 25 890 | 41 875 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −1 322 | −298 | −159 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −100 103 | 19 202 | 19 631 | 18 730 | 17 861 | 18 549 | 20 012 | 4 534 | 35 963 | 18 663 | 12 610 | −26 208 | 35 580 | 2 794 | 30 369 |
| Depreciation & amort. | −0 | −15 027 | −14 166 | −11 912 | −11 141 | −9 433 | −7 347 | −7 409 | −7 128 | −7 128 | −7 162 | −7 151 | −7 214 | −7 513 | −11 050 |
| EBIT | −100 103 | 4 175 | 5 465 | 6 818 | 6 720 | 9 116 | 12 665 | −2 874 | 28 836 | 11 535 | 5 448 | −33 359 | 28 367 | −4 719 | 19 319 |
| Net financials | −9 950 | −9 122 | −10 595 | −10 368 | −10 080 | −10 467 | −11 212 | −10 963 | −10 740 | −7 437 | −5 150 | −5 332 | −9 006 | −14 147 | −26 769 |
| Profit before tax | −100 052 | −4 948 | −5 130 | −3 550 | −3 360 | −1 351 | 1 453 | −13 838 | 18 096 | 4 098 | 298 | −38 692 | 19 360 | −18 867 | −7 450 |
| Tax | −55 | −0 | −0 | −0 | −0 | −0 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −10 100 | −4 948 | −5 130 | −3 550 | −3 360 | −1 351 | 1 450 | −13 838 | 18 096 | 4 098 | 298 | −38 692 | 19 360 | −18 867 | −7 450 |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 262 154 | 268 155 | 219 573 | 202 739 | 195 849 | 248 401 | 251 536 | 242 063 | 233 252 | 230 087 | 233 414 | 240 364 | 251 524 | 242 268 | 447 816 |
| Equity | 14 752 | 17 883 | 25 152 | 21 602 | 18 242 | 50 275 | 51 725 | 37 887 | 55 983 | 60 081 | 60 379 | 21 688 | 41 048 | 17 874 | 31 635 |
| Long-term debt | 177 352 | 172 500 | 189 018 | 175 754 | 169 237 | 189 750 | 183 388 | 176 988 | 170 588 | 164 188 | 162 588 | 207 588 | 202 679 | 216 251 | 403 917 |
| Short-term debt | 70 050 | 77 772 | 5 403 | 5 383 | 8 370 | 8 375 | 16 423 | 27 188 | 6 681 | 5 795 | 10 447 | 11 088 | 7 797 | 8 142 | 12 264 |
| Total debt | 247 402 | 250 272 | 194 421 | 181 137 | 177 607 | 198 125 | 199 811 | 204 176 | 177 269 | 169 982 | 173 034 | 218 676 | 210 476 | 224 393 | 416 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
DB Contact Person | Contact Person | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Euforum Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Bell Tveit | Chief Executive Officer | 0 companies |
| Diderik Børsting Schnitler | Contact Person | 0 companies |
| Kjell Christian Ulrichsen | Chairman | 0 companies |
| Rasmus Asle Sandnes | Board of Directors | 0 companies |
| Fredrik Hansen Steinum | Chairman | 0 companies |
| Didrik Johannes Vigsnæs | Board of Directors | 0 companies |