| Revenue | NOK 95,2M | -5% |
| EBITDA | NOK -34K | +98% |
| Net profit | NOK 168K | +112% |
| Total assets | NOK 18,4M | -3% |
| Equity | NOK 10,2M | +2% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 147 711 | 129 689 | 118 513 | 99 895 | 95 175 |
| Staff expenses | −10 375 | −10 098 | −10 293 | −9 788 | −9 148 |
| EBITDA | −493 | −2 561 | −15 | −1 729 | −34 |
| Depreciation & amort. | −35 | −243 | −614 | −543 | −213 |
| EBIT | −529 | −2 804 | −629 | −2 272 | −248 |
| Net financials | 132 | 68 | 242 | 398 | 467 |
| Profit before tax | −396 | −2 736 | −387 | −1 874 | 219 |
| Tax | −85 | −601 | −13 | −438 | 51 |
| Net profit | −311 | −2 134 | −374 | −1 436 | 168 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 314 | 24 284 | 22 544 | 18 891 | 18 379 |
| Equity | 13 958 | 11 823 | 11 449 | 10 013 | 10 181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 357 | 12 461 | 11 095 | 8 879 | 8 198 |
| Total debt | 15 357 | 12 461 | 11 095 | 8 879 | 8 198 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HH Observer | Observer | 2019 |
PI Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (2) | ||
KB Deputy Member | Deputy Member | 2019 – 2025 |
VO Deputy Member | Deputy Member | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2019 – 2025 | |
| Chairman | 2019 – 2025 | |
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Haakon Herluf Onstad | Observer | 0 companies |
| Kjersti Bergh | Deputy Member | 0 companies |
| Per Iversen | Chief Executive Officer | 0 companies |
| Vidar Opsalhagen | Deputy Member | 0 companies |
| Ingar Merli | Board of Directors | 0 companies |
| Trond Håkon Norheim | Board of Directors | 0 companies |
| Jørn Frydenlund | Chairman | 0 companies |
| Arild Løkken | Board of Directors | 0 companies |
| Hans Kristian Hallén-Hasaas | Chairman | 0 companies |
| Maria Gussiås Klein | Board of Directors | 0 companies |