| Revenue | NOK 6,6M | -11% |
| EBITDA | NOK 760K | -56% |
| Net profit | NOK 154K | -79% |
| Total assets | NOK 2,5M | -19% |
| Equity | NOK 273K | +129% |
| Employees | 47 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 591 | 2 482 | 1 501 | 0 | 0 | 0 | 2 270 | 5 627 | 6 432 | 7 206 | 7 652 | 8 697 | 7 434 | 6 580 |
| Staff expenses | −0 | −0 | −126 | −0 | −0 | −0 | −1 950 | −2 657 | −2 401 | −2 445 | −2 296 | −2 169 | −1 946 | −1 900 |
| EBITDA | 234 | 129 | 104 | −3 | −10 | −50 | −2 746 | −1 262 | 756 | 1 247 | 1 085 | 2 452 | 1 713 | 760 |
| Depreciation & amort. | −137 | −137 | −46 | −0 | −0 | −0 | −149 | −287 | −290 | −312 | −327 | −416 | −637 | −481 |
| EBIT | 96 | −9 | 58 | −3 | −10 | −50 | −2 895 | −1 549 | 466 | 934 | 758 | 2 036 | 1 076 | 279 |
| Net financials | −88 | −70 | −25 | 0 | 0 | 0 | −57 | −229 | −251 | −226 | −183 | −166 | −128 | −82 |
| Profit before tax | 8 | −78 | 33 | −3 | −10 | −50 | −2 952 | −1 777 | 216 | 708 | 575 | 1 871 | 947 | 197 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 252 | 215 | 172 | 412 | 208 | 43 |
| Net profit | 8 | −78 | 33 | −3 | −10 | −50 | −2 952 | −1 777 | 1 468 | 493 | 403 | 1 459 | 739 | 154 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 666 | 599 | — | 0 | 0 | 0 | 2 455 | 2 621 | 3 527 | 2 629 | 2 385 | 3 815 | 3 100 | 2 503 |
| Equity | −255 | −333 | −300 | −303 | −313 | −363 | −2 665 | −4 443 | −2 975 | −2 482 | −2 079 | −620 | 119 | 273 |
| Long-term debt | 869 | 731 | 0 | 0 | 0 | 0 | 0 | 5 438 | 5 466 | 4 586 | 3 877 | 3 870 | 2 322 | 1 833 |
| Short-term debt | 52 | 202 | 300 | 303 | 313 | 363 | 5 120 | 1 626 | 1 036 | 525 | 586 | 564 | 658 | 396 |
| Total debt | 921 | 932 | 300 | 303 | 313 | 363 | 5 120 | 7 064 | 6 502 | 5 111 | 4 463 | 4 434 | 2 981 | 2 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Deputy Member | Deputy Member | 2015 | — | — |
SN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mova Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elise Nyengen | Deputy Member | 0 companies |
| Stig Nyengen | Chief Executive Officer | 0 companies |
| Pål Hardersen Prydz | Board of Directors | 0 companies |
| Lars Petter Ragnvald Østlie | Chairman | 0 companies |