| Revenue | NOK 624K | — |
| EBITDA | NOK -3,7M | — |
| Net profit | NOK -4,2M | — |
| Total assets | NOK 34,8M | +32% |
| Equity | NOK 3,3M | -23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 741 | 60 870 | 0 | 25 653 | 7 650 | 4 909 | 24 840 | 43 574 | 11 241 | 6 014 | 7 647 | 359 | 104 | 0 | 624 |
| Staff expenses | −633 | −513 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −899 | 6 239 | −987 | 4 463 | 867 | 659 | 4 841 | 2 358 | −762 | −270 | 4 949 | −1 929 | −2 003 | 0 | −3 715 |
| Depreciation & amort. | −19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −919 | 6 239 | −987 | 4 463 | 867 | 659 | 4 841 | 2 358 | −762 | −270 | 4 949 | −1 929 | −2 003 | 0 | −3 715 |
| Net financials | −4 528 | −2 265 | −308 | −847 | −110 | 637 | −895 | −1 403 | −748 | −380 | −353 | 0 | −24 | 0 | −276 |
| Profit before tax | −5 447 | 3 974 | −1 295 | 3 616 | 757 | 1 296 | 3 946 | 955 | −1 510 | −650 | 4 596 | −1 929 | −2 028 | 0 | −3 992 |
| Tax | −954 | 1 157 | −353 | 1 028 | 218 | 387 | 1 135 | 257 | −352 | −144 | 1 057 | 37 | −446 | −0 | 251 |
| Net profit | −4 493 | 2 817 | −942 | 2 588 | 538 | 910 | 2 811 | 698 | −1 158 | −506 | 3 538 | −1 965 | −1 582 | 0 | −4 243 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 078 | 6 363 | 4 221 | 41 052 | 8 554 | 8 698 | 40 569 | 47 041 | 30 053 | 51 266 | 21 351 | 28 434 | 25 196 | 26 430 | 34 809 |
| Equity | −4 828 | −2 154 | −3 096 | −508 | 30 | 940 | 3 905 | 4 603 | 3 445 | 2 939 | 6 477 | 4 973 | 3 391 | 4 309 | 3 323 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 805 | 3 295 | 8 023 | 6 550 | 8 261 | 3 641 | 9 | 63 | 27 | 27 | 24 992 |
| Short-term debt | 45 447 | 4 506 | 1 792 | 36 016 | 4 718 | 4 462 | 28 641 | 35 888 | 18 347 | 44 686 | 14 865 | 23 398 | 21 778 | 22 094 | 6 493 |
| Total debt | 50 906 | 8 517 | 7 317 | 41 560 | 8 523 | 7 757 | 36 664 | 42 438 | 26 608 | 48 327 | 14 874 | 23 461 | 21 805 | 22 121 | 31 485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wine As | Company | 52.0% | 52.0% | 2023 |
Melco As | Company | 48.0% | 48.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Runar Flatland | Deputy Member | 0 companies |
| Kjetil Henrik Rykkje | Chairman | 0 companies |
| Tom Rune Stedal | Chairman | 0 companies |