| Revenue | NOK 909K | -74% |
| EBITDA | NOK 24K | -99% |
| Net profit | NOK -337K | -116% |
| Total assets | NOK 16,1M | +38% |
| Equity | NOK 8M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 920 | 1 920 | 2 040 | 2 040 | 2 076 | 2 100 | 2 160 | 2 220 | 2 280 | 2 280 | 2 310 | 2 280 | 2 280 | 2 280 | 2 675 | 3 536 | 909 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 874 | 1 862 | 1 978 | 1 976 | 1 951 | 2 028 | 2 103 | 2 112 | 2 216 | 2 205 | 2 233 | 2 182 | 2 175 | 2 168 | 2 481 | 3 143 | 24 |
| Depreciation & amort. | −0 | −290 | −290 | −290 | −290 | −298 | −299 | −301 | −301 | −304 | −307 | −307 | −307 | −307 | −310 | −311 | −311 | −337 |
| EBIT | 0 | 1 584 | 1 572 | 1 688 | 1 686 | 1 654 | 1 729 | 1 801 | 1 811 | 1 912 | 1 898 | 1 926 | 1 875 | 1 868 | 1 858 | 2 170 | 2 833 | −313 |
| Net financials | 0 | −926 | −572 | −422 | −593 | −465 | −378 | −315 | −333 | −171 | −186 | −159 | −206 | −101 | −67 | −33 | −84 | −119 |
| Profit before tax | 0 | 658 | 1 000 | 1 265 | 1 093 | 1 189 | 1 351 | 1 486 | 1 478 | 1 741 | 1 712 | 1 767 | 1 669 | 1 768 | 1 791 | 2 137 | 2 749 | −432 |
| Tax | −0 | 184 | 281 | 354 | 306 | 333 | 362 | 401 | 360 | 415 | 390 | 385 | 367 | 389 | 394 | 470 | 605 | −95 |
| Net profit | 0 | 474 | 720 | 911 | 787 | 856 | 989 | 1 085 | 1 117 | 1 326 | 1 322 | 1 382 | 1 302 | 1 379 | 1 397 | 1 667 | 2 144 | −337 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 19 352 | 19 359 | 19 223 | 16 174 | 15 718 | 15 382 | 17 663 | 16 866 | 20 808 | 20 908 | 19 080 | 13 246 | 12 447 | 12 637 | 12 630 | 11 735 | 16 144 |
| Equity | — | 4 015 | 4 735 | 3 646 | 4 432 | 5 289 | 6 277 | 6 362 | 7 479 | 7 806 | 7 128 | 6 510 | 6 812 | 8 190 | 9 587 | 8 015 | 7 970 | 7 961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 10 055 | 8 660 | 7 205 | 8 919 | 12 485 | 11 280 | 10 069 | 4 972 | 3 769 | 2 564 | 455 | 442 | 440 |
| Short-term debt | 0 | 484 | 337 | 2 434 | 401 | 374 | 445 | 4 095 | 468 | 518 | 2 500 | 2 502 | 1 462 | 487 | 486 | 4 160 | 3 323 | 7 744 |
| Total debt | 0 | 15 337 | 14 625 | 15 577 | 11 741 | 10 430 | 9 104 | 11 301 | 9 387 | 13 003 | 13 780 | 12 570 | 6 434 | 4 256 | 3 050 | 4 614 | 3 765 | 8 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vest Næring As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Ove Hjørnevik | Deputy Member | 0 companies |
| Andre Angelskår | Board of Directors | 0 companies |
| Arild Faugstad | Chairman | 0 companies |
| Jon Olav Hatlegjerde | Board of Directors | 0 companies |
| Harald Hjørnevik | Chairman | 0 companies |