| Revenue | NOK 33,8M | +17% |
| EBITDA | NOK -123,7M | -2% |
| Net profit | NOK -136,1M | -4% |
| Total assets | NOK 7,9B | +7% |
| Equity | NOK 1,3B | +4% |
| Employees | 44 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 392 | 28 803 | 28 766 | 33 791 |
| Staff expenses | −7 879 | −7 886 | −8 688 | −10 415 | −18 695 | −23 611 | −21 932 | −23 289 | −48 732 | −62 907 | −62 600 | −63 841 |
| EBITDA | −24 039 | −24 670 | −22 373 | −30 578 | −44 004 | −60 622 | −63 299 | −59 875 | 257 275 | −125 222 | −121 050 | −123 727 |
| Depreciation & amort. | −315 | −257 | −195 | −136 | −2 466 | −4 051 | −4 906 | −5 940 | −17 411 | −12 366 | −10 833 | −14 786 |
| EBIT | −24 354 | −24 927 | −22 568 | −30 714 | −46 470 | −64 673 | −68 205 | −65 815 | 239 864 | −137 588 | −131 883 | −138 513 |
| Net financials | −878 | −1 617 | −1 892 | −1 796 | −1 589 | −2 325 | −6 410 | −8 782 | 380 448 | 531 029 | 952 | 2 404 |
| Profit before tax | −25 232 | −26 543 | −24 460 | −32 511 | −48 059 | −66 998 | −74 615 | −74 597 | 620 312 | 393 441 | −130 931 | −136 109 |
| Tax | 66 | −598 | 1 919 | 13 399 | 6 132 | −4 533 | −17 831 | −21 571 | −0 | −0 | −0 | −0 |
| Net profit | −25 298 | −25 945 | −26 378 | −45 910 | −54 191 | −62 465 | −56 784 | −53 026 | 620 312 | 393 441 | −130 931 | −136 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 515 259 | 1 558 430 | 1 593 598 | 1 555 523 | 1 647 812 | 2 407 262 | 3 207 686 | 3 494 628 | 7 497 024 | 7 129 873 | 7 367 484 | 7 853 642 |
| Equity | 120 156 | 121 635 | 129 607 | 140 540 | 321 888 | 336 231 | 489 573 | 564 176 | 1 244 470 | 1 307 840 | 1 297 976 | 1 349 557 |
| Long-term debt | −1 791 | −1 319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 1 393 311 | 1 435 476 | 1 463 992 | 1 414 984 | 1 325 924 | 2 071 031 | 2 718 114 | 2 930 452 | 6 252 554 | 5 822 033 | 6 069 508 | 6 504 085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SB Deputy Member | Deputy Member | 2020 | — | — |
TB Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.9% | 10.9% | 2022 | |
Braganza Ab | Company | 10.9% | 10.9% | 2024 |
Dnb Bank Asa | Company | 10.3% | 10.3% | 2024 |
Clearstream Banking S.A. | Company | 10.0% | 10.0% | 2024 |
Hjellegjerde Invest As | Company | 9.1% | 9.1% | 2024 |
| Individual | 5.5% | 5.5% | 2022 | |
Skagerrak Sparebank | Company | 4.6% | 4.6% | 2024 |
Fondsavanse As | Company | 3.5% | 3.5% | 2024 |
Altitude Capital As | Company | 3.3% | 3.3% | 2022 |
Verdipapirfondet Alfred Berg Norge | Company | 3.2% | 3.2% | 2024 |
Verdipapirfondet Alfred Berg Aktiv | Company | 2.9% | 2.9% | 2024 |
Jolly Roger As | Company | 2.0% | 2.0% | 2022 |
Jenssen & Co As | Company | 1.9% | 1.9% | 2024 |
Verdipapirfondet Alfred Berg Norge Restricted | Company | 1.8% | 1.8% | 2024 |
Mp Pensjon Pk | Company | 1.7% | 1.7% | 2024 |
Stena Adactum Ab | Company | 1.6% | 1.6% | 2024 |
Varde Norge As | Company | 1.5% | 1.5% | 2024 |
Vida As | Company | 1.3% | 1.3% | 2024 |
Sober Kapital As | Company | 1.2% | 1.2% | 2024 |
Krogsrud Invest As | Company | 1.2% | 1.2% | 2024 |
Thon Holding As | Company | 1.1% | 1.1% | 2024 |
Verdipapirfondet Storebrand Vekst | Company | 1.1% | 1.1% | 2024 |
Nordnet Livsforsikring As | Company | 1.1% | 1.1% | 2024 |
Nordic Private Equity As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Oddbjørn Berentsen | Chief Executive Officer | 0 companies |
| Sissel Bogen Asplin | Deputy Member | 0 companies |
| Thomas Bekkevold Nilsen | Deputy Member | 0 companies |
| Borghild Holen | Board of Directors | 0 companies |
| Kristin Margrethe Krohn Devold | Board of Directors | 0 companies |
| Torvald Kvamme | Board of Directors | 0 companies |
| Jan Kleppe | Board of Directors | 0 companies |
| Svein Lindbak | Chairman | 0 companies |
| Siv Blanca Børge-Ask | Board of Directors | 0 companies |
| Rolf Viggo Leisner | Board of Directors | 0 companies |
| Irene Terkelsen | Board of Directors | 0 companies |
| Rune Fjeldstad | Chairman | 0 companies |
| Jan Håvard Plathan | Board of Directors | 0 companies |
| Øyvind Oanes | Board of Directors | 0 companies |