| Revenue | NOK 1,4M | +492% |
| EBITDA | NOK -183K | -245% |
| Net profit | NOK 1,6M | +397% |
| Total assets | NOK 6,9M | +199% |
| Equity | NOK 1,2M | +1006% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 597 | 2 303 | 2 278 | 1 771 | 194 | 230 | 1 365 |
| Staff expenses | −0 | −4 | −242 | −212 | −0 | −0 | −0 | −0 | −0 | −0 | −1 206 | −1 675 | −1 669 | −707 | −1 | −0 | −1 261 |
| EBITDA | −115 | −149 | −347 | −352 | −57 | −29 | −37 | −28 | −24 | −15 | 296 | 448 | 348 | 802 | 43 | 126 | −183 |
| Depreciation & amort. | −12 | −24 | −20 | −22 | −7 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −105 | −101 | −105 | −84 | −79 |
| EBIT | −127 | −173 | −367 | −373 | −63 | −36 | −37 | −28 | −24 | −15 | 296 | 448 | 243 | 701 | −62 | 42 | −262 |
| Net financials | 3 985 | −338 | 1 479 | −698 | −225 | −881 | 93 | −199 | −45 | −82 | −133 | 0 | 422 | −699 | −418 | −577 | 1 847 |
| Profit before tax | 3 859 | −511 | 1 112 | −1 072 | −288 | −917 | 56 | −227 | −69 | −97 | 163 | 448 | 664 | 2 | −481 | −535 | 1 585 |
| Tax | 26 | −23 | 36 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −126 | 101 | 42 | 147 | −0 | −0 | −0 |
| Net profit | 3 833 | −489 | 1 076 | −1 072 | −288 | −917 | 56 | −227 | −69 | −97 | 290 | 347 | 622 | −145 | −481 | −535 | 1 585 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 744 | 4 107 | 5 018 | 2 685 | 2 125 | 1 159 | 1 168 | 937 | 870 | 777 | 1 363 | 1 454 | 4 370 | 3 399 | 2 781 | 2 312 | 6 924 |
| Equity | 4 480 | 3 991 | 4 927 | 2 655 | 2 117 | 1 150 | 1 156 | 929 | 861 | 764 | 1 053 | 750 | 1 372 | 877 | 397 | −138 | 1 247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 599 | 2 464 | 2 363 | 2 349 | 5 194 |
| Short-term debt | 4 264 | 116 | 91 | 29 | 7 | 9 | 12 | 8 | 9 | 14 | 310 | 704 | 399 | 58 | 22 | 101 | 483 |
| Total debt | 4 264 | 116 | 91 | 29 | 7 | 9 | 12 | 8 | 9 | 14 | 310 | 704 | 2 998 | 2 521 | 2 384 | 2 450 | 5 677 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per-Allan Røsand | Chairman | 0 companies |