| Revenue | NOK 48K | -60% |
| EBITDA | NOK -13K | -129% |
| Net profit | NOK -13K | -130% |
| Total assets | NOK 78K | -12% |
| Equity | NOK 60K | -18% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 124 | 2 010 | 2 046 | 1 958 | 1 931 | 1 831 | 1 726 | 1 718 | 1 684 | 1 627 | 99 | 45 | 70 | 56 | 44 | 118 | 48 |
| Staff expenses | −1 391 | −1 290 | −1 361 | −1 253 | −1 308 | −1 152 | −1 219 | −1 210 | −1 113 | −1 046 | −22 | −23 | −35 | −57 | −34 | −34 | −55 |
| EBITDA | 136 | 69 | 31 | −8 | 17 | 40 | 22 | 27 | 41 | 61 | −74 | −12 | 16 | −17 | −2 | 44 | −13 |
| Depreciation & amort. | −146 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | 49 | 31 | −8 | 17 | 40 | 22 | 27 | 41 | 61 | −74 | −12 | 16 | −17 | −2 | 44 | −13 |
| Net financials | −10 | −5 | −2 | −11 | −11 | −18 | −11 | −6 | −6 | −5 | −3 | −3 | −0 | −0 | 0 | −1 | 0 |
| Profit before tax | −20 | 44 | 30 | −19 | 6 | 22 | 11 | 21 | 35 | 57 | −77 | −15 | 16 | −17 | −2 | 44 | −13 |
| Tax | −6 | 14 | 9 | −4 | 2 | 8 | 4 | 11 | 11 | 18 | 8 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −14 | 31 | 20 | −14 | 4 | 14 | 7 | 11 | 24 | 39 | −85 | −15 | 16 | −17 | −2 | 44 | −13 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 342 | 553 | 494 | 395 | 341 | 314 | 327 | 390 | 345 | 402 | 111 | 103 | 124 | 112 | 101 | 89 | 78 |
| Equity | −3 | 28 | 48 | 34 | 38 | 52 | 59 | 70 | 94 | 132 | 47 | 32 | 48 | 31 | 29 | 73 | 60 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 345 | 525 | 446 | 361 | 302 | 262 | 268 | 320 | 251 | 269 | 64 | 70 | 76 | 80 | 72 | 16 | 18 |
| Total debt | 345 | 525 | 446 | 361 | 302 | 262 | 268 | 320 | 251 | 269 | 64 | 70 | 76 | 80 | 72 | 16 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
WM Deputy Member | Deputy Member | 2003 | — | — |
NV Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Grønmyr Vikanes | Chief Executive Officer | 0 companies |
| Wenche Mork | Deputy Member | 0 companies |
| Njål Vikanes | Deputy Member | 0 companies |
| Jørn Jakobsen | Chairman | 0 companies |