| Revenue | NOK 0 | — |
| EBITDA | NOK -43K | -173% |
| Net profit | NOK 480K | -78% |
| Total assets | NOK 23,2M | -12% |
| Equity | NOK 23M | -12% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 495 | 1 760 | 1 872 | 2 067 | 2 606 | 2 606 | 1 229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 458 | −1 422 | −1 590 | −1 578 | −1 599 | −1 611 | −425 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −228 | 114 | 140 | 407 | 930 | 912 | 587 | −19 | −15 | −0 | −15 | −13 | −10 | −9 | −16 | −43 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −228 | 114 | 140 | 407 | 930 | 912 | 587 | −19 | −15 | −0 | −15 | −13 | −10 | −9 | −16 | −43 |
| Net financials | 77 | 79 | 483 | 2 790 | 24 183 | 4 112 | 4 291 | 14 | 0 | 0 | 11 985 | 15 681 | 191 | 22 447 | 2 354 | 643 |
| Profit before tax | −151 | 193 | 623 | 3 197 | 25 113 | 5 024 | 4 878 | −5 | −15 | −0 | 11 971 | 15 668 | 181 | 22 439 | 2 338 | 600 |
| Tax | −52 | 33 | 52 | 116 | 222 | 296 | 190 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 176 | 120 |
| Net profit | −99 | 160 | 571 | 3 081 | 24 891 | 4 728 | 4 688 | −5 | −15 | −0 | 11 971 | 15 668 | 181 | 22 439 | 2 161 | 480 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 592 | 1 367 | 1 986 | 4 220 | 25 979 | 28 162 | 12 940 | 8 561 | 8 755 | 8 855 | 6 016 | 7 964 | 7 884 | 29 617 | 26 405 | 23 158 |
| Equity | 308 | 468 | 439 | 520 | 22 410 | 24 088 | 8 756 | 8 551 | 8 536 | 8 535 | 5 806 | 6 973 | 7 154 | 29 593 | 26 204 | 23 014 |
| Long-term debt | 0 | 0 | 0 | 119 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Short-term debt | 1 065 | 781 | 1 429 | 3 582 | 3 569 | 4 041 | 4 184 | 10 | 219 | 319 | 210 | 990 | 730 | 24 | 201 | 137 |
| Total debt | 1 284 | 899 | 1 548 | 3 701 | 3 569 | 4 074 | 4 184 | 10 | 219 | 319 | 210 | 990 | 730 | 24 | 201 | 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Deputy Member | Deputy Member | 2003 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Harald Gulbrandsen | Deputy Member | 0 companies |
| Lasse Sten | Chief Executive Officer | 0 companies |