| Revenue | NOK 51,2M | +18% |
| EBITDA | NOK 19,5M | +156% |
| Net profit | NOK 7,6M | +427% |
| Total assets | NOK 52,8M | +23% |
| Equity | NOK 18,3M | +29% |
| Employees | 29 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 771 | 9 154 | 13 201 | 13 216 | 15 150 | 16 362 | 20 067 | 21 595 | 25 228 | 29 744 | 31 015 | 33 786 | 39 174 | 41 050 | 43 245 | 51 193 |
| Staff expenses | −1 343 | −2 152 | −4 057 | −5 409 | −5 381 | −6 636 | −5 955 | −7 662 | −8 374 | −10 648 | −9 383 | −10 732 | −14 828 | −19 376 | −23 124 | −19 257 |
| EBITDA | 366 | 977 | 1 783 | 2 087 | 7 330 | 6 014 | 7 185 | 9 314 | 8 557 | 11 140 | 10 913 | 10 224 | 10 992 | 9 985 | 7 614 | 19 469 |
| Depreciation & amort. | −344 | −480 | −649 | −942 | −2 380 | −4 272 | −6 106 | −7 131 | −7 690 | −8 506 | −9 048 | −9 142 | −8 786 | −9 385 | −9 323 | −9 721 |
| EBIT | 22 | 497 | 1 134 | 1 145 | 4 950 | 1 743 | 1 078 | 2 183 | 867 | 2 634 | 1 865 | 1 082 | 2 205 | 600 | −1 710 | 9 749 |
| Net financials | −639 | −718 | −464 | −478 | −373 | −516 | −582 | −752 | −613 | −991 | −1 007 | −844 | −689 | −500 | −623 | −602 |
| Profit before tax | −617 | −221 | 670 | 667 | 4 577 | 1 227 | 496 | 1 430 | 254 | 1 642 | 858 | 237 | 1 517 | 100 | −2 332 | 9 147 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 101 | 52 | 347 | 37 | −0 | 1 518 |
| Net profit | −617 | −221 | 670 | 667 | 4 577 | 1 227 | 496 | 1 430 | 254 | 1 642 | 757 | 185 | 1 170 | 63 | −2 332 | 7 628 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 327 | 4 148 | 6 599 | 8 675 | 14 169 | 16 677 | 20 957 | 26 717 | 30 601 | 35 494 | 38 448 | 40 226 | 40 917 | 43 132 | 43 020 | 52 782 |
| Equity | −3 285 | 5 | 675 | 1 342 | 5 920 | 7 346 | 7 843 | 9 273 | 13 527 | 15 169 | 16 521 | 16 706 | 16 469 | 16 532 | 14 199 | 18 311 |
| Long-term debt | 0 | 0 | 0 | 584 | 309 | 2 194 | 890 | 909 | 7 306 | 9 684 | 9 355 | 10 587 | 8 860 | 13 037 | 12 002 | 12 403 |
| Short-term debt | 367 | 354 | 777 | 6 749 | 7 940 | 7 137 | 12 223 | 16 535 | 9 768 | 10 641 | 12 572 | 12 932 | 15 588 | 13 564 | 16 819 | 22 068 |
| Total debt | 367 | 354 | 777 | 7 333 | 8 249 | 9 331 | 13 114 | 17 444 | 17 074 | 20 324 | 21 927 | 23 520 | 24 448 | 26 600 | 28 821 | 34 472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.Jacobsen Invest As | Company | 39.1% | 39.1% | 2024 |
Greenwich Holdings As | Company | 15.1% | 15.1% | 2024 |
| Individual | 4.0% | 4.0% | 2024 | |
Vindeggen As | Company | 3.0% | 3.0% | 2024 |
| Individual | 2.8% | 2.8% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Bengtsson-Fosen | Chief Executive Officer | 0 companies |
| Per-Arne Ellefsen | Chief Executive Officer | 0 companies |
| Tønnes Kinck Thompson | Board of Directors | 0 companies |
| Knut Jacobsen | Chairman | 0 companies |