| Revenue | NOK 864K | +12% |
| EBITDA | NOK 509K | +14% |
| Net profit | NOK 397K | +14% |
| Total assets | NOK 2,6M | +5% |
| Equity | NOK 1,2M | +17% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 538 | 536 | 570 | 571 | 570 | 584 | 604 | 628 | 568 | 625 | 577 | 513 | 692 | 816 | 769 | 864 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 212 | 212 | 245 | 366 | 378 | 257 | 415 | 311 | 59 | 395 | 239 | 79 | 349 | 426 | 447 | 509 |
| Depreciation & amort. | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 198 | 212 | 245 | 366 | 378 | 257 | 415 | 311 | 59 | 395 | 239 | 79 | 349 | 426 | 447 | 509 |
| Net financials | −144 | −127 | −135 | −119 | −111 | −115 | −99 | −56 | −64 | −63 | −46 | 4 | 4 | −0 | −1 | 0 |
| Profit before tax | 54 | 84 | 110 | 248 | 267 | 142 | 316 | 254 | −5 | 331 | 193 | 83 | 353 | 426 | 446 | 509 |
| Tax | 15 | 24 | 21 | 70 | 75 | 39 | 89 | 64 | −0 | 77 | 43 | 18 | 78 | 94 | 98 | 112 |
| Net profit | 39 | 61 | 89 | 178 | 192 | 103 | 227 | 190 | −4 | 255 | 151 | 65 | 275 | 332 | 348 | 397 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 090 | 3 090 | 3 137 | 3 256 | 3 270 | 3 156 | 3 204 | 3 158 | 2 970 | 3 176 | 2 686 | 2 762 | 2 465 | 2 854 | 2 463 | 2 586 |
| Equity | 99 | 160 | 249 | 327 | 418 | 421 | 499 | 589 | 584 | 239 | 390 | 454 | 730 | 1 062 | 1 062 | 1 244 |
| Long-term debt | 0 | 2 863 | 2 789 | 2 708 | 2 620 | 2 528 | 2 400 | 2 332 | 2 263 | 2 191 | 2 200 | 0 | 0 | 1 620 | 866 | 922 |
| Short-term debt | 54 | 67 | 99 | 221 | 232 | 206 | 305 | 237 | 123 | 746 | 96 | 108 | 115 | 172 | 536 | 420 |
| Total debt | 2 991 | 2 931 | 2 888 | 2 929 | 2 852 | 2 735 | 2 705 | 2 569 | 2 386 | 2 937 | 2 296 | 2 308 | 1 735 | 1 792 | 1 402 | 1 343 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Doktor Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mohammad Usman Niaz | Chairman | 0 companies |
| Morgan Pettersen | Chairman | 0 companies |
| Ambrin Mirza | Board of Directors | 0 companies |
| Johnny Helgesen | Board of Directors | 0 companies |